Exhibit 99.1

Apogee Enterprises, Inc. & Subsidiaries

Consolidated Condensed Statement of Income

(Unaudited)

Dollar amounts in thousands, except for per share amounts	Thirteen Weeks Ended March 1, 2003			Thirteen Weeks Ended March 2, 2002			% Change		Fifty-two Weeks Ended March 1, 2003			Fifty-two Weeks Ended March 2, 2002			% Change
Net sales	$	187,682		$	188,183		0	%	$	771,839		$	802,315		-4	%
Cost of goods sold		144,623			142,970		1	%		585,772			614,587		-5	%
Gross profit		43,059			45,213		-5	%		186,067			187,728		-1	%
Selling, general and administrative expenses		35,034			34,913		0	%		144,373			143,601		1	%
Operating income		8,025			10,300		-22	%		41,694			44,127		-6	%
Interest expense, net		806			1,178		-32	%		3,539			5,272		-33	%
Other income (expense), net		(34	)		(25	)	-36	%		958			57		1581	%
Equity in (loss)/income of affiliated companies		(1,570	)		(2,786	)	44	%		(2,530	)		(1,026	)	-147	%
Earnings from continuing operations before income taxes and other items below		5,615			6,311		-11	%		36,583			37,886		-3	%
Income taxes		642			1,956		-67	%		10,243			11,744		-13	%
Earnings from continuing operations		4,973			4,355		14	%		26,340			26,142		1	%
Earnings from discontinued operations		3,575			—		N/M			3,575			—		N/M
Net earnings	$	8,548		$	4,355		96	%	$	29,915		$	26,142		14	%
Earnings per share – basic:
Earnings from continuing operations	$	0.18		$	0.16		19	%	$	0.96		$	0.94		2	%
Earnings from discontinued operations	$	0.13		$	—		N/M		$	0.13		$	—		N/M
Net earnings	$	0.31		$	0.16		100	%	$	1.09		$	0.94		16	%
Average common shares outstanding		27,028,124			28,032,353		-4	%		27,520,951			27,910,016		-1	%
Earnings per share – diluted:
Earnings from continuing operations	$	0.18		$	0.15		20	%	$	0.93		$	0.91		2	%
Earnings from discontinued operations	$	0.13		$	—		N/M		$	0.13		$	—		N/M
Net earnings	$	0.31		$	0.15		107	%	$	1.06		$	0.91		16	%
Average common and common equivalent shares outstanding		27,659,674			29,101,514		-5	%		28,347,137			28,817,308		-2	%
Cash dividends per common share	$	0.0575		$	0.0550		5	%	$	0.2250		$	0.2150		5	%

Business Segments Information

(Unaudited)

	Thirteen Weeks Ended March 1, 2003			Thirteen Weeks Ended March 2, 2002			% Change		Fifty-two Weeks Ended March 1, 2003			Fifty-two Weeks Ended March 2, 2002			% Change
Sales
Architectural	$	113,179		$	118,461		-4	%	$	458,811		$	479,364		-4	%
Auto Glass		52,875			53,463		-1	%		233,380			255,133		-9	%
Large-Scale Optical		21,651			16,264		33	%		79,705			67,829		18	%
Eliminations		(23	)		(5	)	-360	%		(57	)		(11	)	-418	%
Total	$	187,682		$	188,183		0	%	$	771,839		$	802,315		-4	%
Operating income (loss)
Architectural	$	6,453		$	9,320		-31	%	$	32,134		$	34,396		-7	%
Auto Glass		(501	)		3,091		N/M			7,926			16,088		-51	%
Large-Scale Optical		2,370			(1,389	)	N/M			3,694			(4,350	)	N/M
Corporate and other		(297	)		(722	)	59	%		(2,060	)		(2,007	)	-3	%
Total	$	8,025		$	10,300		-22	%	$	41,694		$	44,127		-6	%

Consolidated Condensed Balance Sheets

(Unaudited)

	March 1, 2003		March 2, 2002
Assets
Current assets	$	171,463	$	175,084
Net property, plant and equipment		114,527		128,515
Other assets		96,851		105,517
Total assets	$	382,841	$	409,116
Liabilities and shareholders’ equity
Current liabilities	$	120,428	$	127,239
Long-term debt		47,258		69,098
Other liabilities		36,945		41,845
Shareholders’ equity		178,210		170,934
Total liabilities and shareholders’ equity	$	382,841	$	409,116