XML 44 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Business Segment Data (Tables)
3 Months Ended
May 30, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Three Months Ended May 30, 2026
(In thousands)Architectural MetalsArchitectural ServicesArchitectural GlassPerformance SurfacesTotal
Net sales to external customers$122,434 $115,237 $60,689 $44,324 $342,684 
Intersegment net sales— 7,023 — 7,032 
     Total segment net sales 122,443 115,237 67,712 44,324 349,716 
Adjusted cost of sales (1)
(90,054)(98,910)(54,878)(31,913)(275,755)
Adjusted SG&A (2)
(22,244)(10,988)(10,383)(9,784)(53,399)
Adjusted other expense, net— — (56)— (56)
Adjusted depreciation and amortization3,554 798 3,499 3,950 11,801 
Adjusted EBITDA$13,699 $6,137 $5,894 $6,577 $32,307 
Three Months Ended May 31, 2025
(In thousands)Architectural MetalsArchitectural ServicesArchitectural GlassPerformance SurfacesTotal
Net sales to external customers$128,596 $106,505 $69,271 $42,250 $346,622 
Intersegment net sales28 — 4,002 — 4,030 
     Total segment net sales128,624 106,505 73,273 42,250 350,652 
Adjusted cost of sales (1)
(97,603)(90,664)(51,759)(28,217)(268,243)
Adjusted SG&A (2)
(25,468)(10,847)(11,309)(9,624)(57,248)
Adjusted other expense, net— — (58)— (58)
Adjusted depreciation and amortization3,813 1,073 3,270 3,550 11,706 
Adjusted EBITDA$9,366 $6,067 $13,417 $7,959 $36,809 
(1)
Adjusted cost of sales excludes $6.9 million related to acquisition and restructuring expense for the three months ended May 31, 2025.
(2)
Adjusted SG&A expense excludes $5.8 million related to acquisition and restructuring expense for the three months ended May 31, 2025.
The following table presents the reconciliation of adjusted EBITDA to net earnings, the nearest measurement under U.S. GAAP:
Three Months Ended
(In thousands)May 30,
2026
May 31,
2025
Segment adjusted EBITDA$32,307 $36,809 
Corporate and Other expenses (1)
(962)(5,129)
Segment acquisition-related costs (2)
— (277)
Segment restructuring costs (3)
— (12,718)
Depreciation and amortization(12,579)(12,436)
Interest expense, net(2,834)(3,846)
Income tax expense(4,397)(5,091)
Net earnings (loss)$11,535 $(2,688)
(1)
Includes $0.8 million in acquisition related costs incurred at Corporate for the pending Keller Companies, Inc. acquisition in the three months ended May 30, 2026. Includes $2.6 million of restructuring costs in the three months ended May 31, 2025.
(2)Acquisition-related costs incurred to integrate the UW Solutions acquisition.
(3)Segment restructuring charges related to Project Fortify Phase 2.