XML 45 R34.htm IDEA: XBRL DOCUMENT

Business Segment Data (Tables)

9 Months Ended

Nov. 29, 2025

Segment Reporting [Abstract]

Schedule of Segment Reporting Information


						Three Months Ended November 29, 2025
(In thousands)						Architectural Metals						Architectural Services						Architectural Glass						Performance Surfaces												Total
Net sales						$	124,245					$	105,166					$	66,172					$	52,980											$	348,563
Intersegment net sales						188						—						4,680						—												4,868
Total segment net sales						124,433						105,166						70,852						52,980												353,431
Adjusted cost of sales (1)						(89,437)						(86,747)						(52,307)						(35,776)												(264,267)
Adjusted SG&A (2)						(21,908)						(9,030)						(10,378)						(9,196)												(50,512)
Adjusted other expense, net (3)						—						—						(12)						—												(12)
Adjusted depreciation and amortization						3,662						809						3,379						3,913												11,763
Adjusted EBITDA						$	16,750					$	10,198					$	11,534					$	11,921											$	50,403


						Three Months Ended November 30, 2024
(In thousands)						Architectural Metals						Architectural Services						Architectural Glass						Performance Surfaces												Total
Net sales						$	138,019					$	104,921					$	65,208					$	33,196											$	341,344
Intersegment net sales						20						—						5,028						—												5,048
Total segment net sales						138,039						104,921						70,236						33,196												346,392
Adjusted cost of sales (1)						(100,397)						(84,402)						(50,033)						(21,747)												(256,579)
Adjusted SG&A (2)						(24,090)						(11,505)						(10,086)						(5,276)												(50,957)
Adjusted other expense, net (3)						—						—						(6)						—												(6)
Adjusted depreciation and amortization						3,932						981						3,069						2,461												10,443
Adjusted EBITDA						$	17,484					$	9,995					$	13,180					$	8,634											$	49,293


						Nine Months Ended November 29, 2025
(In thousands)						Architectural Metals						Architectural Services						Architectural Glass						Performance Surfaces												Total
Net sales						$	393,763					$	312,161					$	203,835					$	143,620											$	1,053,379
Intersegment net sales						228						—						12,471						—												12,699
Total segment net sales						393,991						312,161						216,306						143,620												1,066,078
Adjusted cost of sales (1)						(287,218)						(263,377)						(157,278)						(95,933)												(803,806)
Adjusted SG&A (2)						(71,056)						(30,294)						(32,323)						(27,838)												(161,511)
Adjusted other expense, net (3)						—						—						(77)						—												(77)
Adjusted depreciation and amortization						11,229						2,789						9,970						11,251												35,239
Adjusted EBITDA						$	46,946					$	21,279					$	36,598					$	31,100											$	135,923


						Nine Months Ended November 30, 2024
(In thousands)						Architectural Metals						Architectural Services						Architectural Glass						Performance Surfaces												Total
Net sales						$	412,469					$	301,966					$	226,633					$	74,232											$	1,015,300
Intersegment net sales						92						—						20,407						—												20,499
Total segment net sales						412,561						301,966						247,040						74,232												1,035,799
Adjusted cost of sales (1)						(287,846)						(246,622)						(167,058)						(46,583)												(748,109)
Adjusted SG&A (2)						(73,773)						(34,320)						(31,706)						(12,837)												(152,636)
Adjusted other income, net (3)						—						—						116						—												116
Adjusted depreciation and amortization						12,609						2,887						9,158						4,046												28,700
Adjusted EBITDA						$	63,551					$	23,911					$	57,551					$	18,858											$	163,871


(1)			Adjusted cost of sales excludes $0.1 million and $3.4 million related to acquisition and restructuring expense, respectively, for the three months ended November 29, 2025, and excludes $0.5 million and $13.3 million related to acquisition and restructuring expense, respectively, for the nine months ended November 29, 2025. Adjusted cost of sales excludes $0.1 million of income and $1.3 million of expense related to restructuring for the three and nine months ended November 30, 2024, respectively. For the three and nine months ended November 30, 2024, adjusted cost of sales excludes $0.4 million related to acquisition expense. These adjustments are described in greater detail in the reconciliation below.
(2)			Adjusted SG&A expense excludes $0.2 million and $1.0 million related to acquisition and restructuring expense, respectively, for the three months ended November 29, 2025, and excludes $1.2 million and $6.9 million related to acquisition and restructuring expense, respectively, for the nine months ended November 29, 2025. Adjusted SG&A expense excludes $0.3 million and $1.0 million related to restructuring expense for the three and nine months ended November 30, 2024, respectively. For the three and nine months ended November 30, 2024, adjusted SG&A excludes $0.9 million related to acquisition expense. These adjustments are described in greater detail in the reconciliation below.
(3)			Adjusted other income, net excludes $2.1 million and $6.7 million of NMTC gain recognized for the three and nine months ended November 29, 2025, respectively.

The following table presents the reconciliation of adjusted EBITDA to net earnings, the nearest measurement under U.S. GAAP:



						Three Months Ended												Nine Months Ended
(In thousands)						November 29, 2025						November 30, 2024						November 29, 2025						November 30, 2024
Segment Adjusted EBITDA						$	50,403					$	49,293					$	135,923					$	163,871
Corporate and Other Expenses						(8,033)						(8,014)						(17,636)						(16,978)
Segment acquisition-related costs (1)						(259)						(1,331)						(1,723)						(1,331)
Segment restructuring costs (2)						(4,401)						(125)						(20,233)						(2,296)

Depreciation and amortization						(12,516)						(11,134)						(37,456)						(30,798)
Other income (3)						2,143						—						6,740						—
Interest expense, net						(3,227)						(1,044)						(11,148)						(2,634)
Income tax expense						(7,561)						(6,656)						(16,956)						(27,268)
Net earnings						$	16,549					$	20,989					$	37,511					$	82,566


(1)			Acquisition-related costs include costs related to one-time expenses incurred to integrate the UW Solutions acquisition.
(2)			Segment restructuring charges related to Project Fortify.
(3)			Other income, net includes $2.1 million and $6.7 million of NMTC gain recognized for the three and nine months ended November 29, 2025, respectively.