XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions Acquisition (Tables)
9 Months Ended
Dec. 02, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired
The purchase price allocation is based on these estimated fair values of assets acquired and liabilities assumed, as follows:
(In thousands)
 
Net working capital
$
34,156

Property, plant and equipment
43,815

Goodwill
57,460

Other intangible assets
71,500

Less: Long-term liabilities acquired, net
14,605

Net assets acquired
$
192,326

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
Other intangible assets reflect the following:
(In thousands)
 
Estimated fair value
 
Estimated useful life (in years)
Customer relationships
 
$
34,800

 
16
Tradename
 
32,400

 
Indefinite
Backlog
 
4,300

 
1.5
 
 
$
71,500

 
 
Business Acquisition, Pro Forma Information
The following table sets forth certain unaudited pro forma consolidated data for the combined company for the third quarters and first nine-month periods of fiscal 2018 and 2017, as if the EFCO and Sotawall acquisitions were consummated pursuant to each of their respective same terms at the beginning of the fiscal year preceding their respective acquisition dates.
 
 
Three Months Ended
 
Nine Months Ended
In thousands, except per share data
 
December 2, 2017
 
November 26, 2016
 
December 2, 2017
 
November 26, 2016
Net sales
 
$
356,506

 
$
368,387

 
$
1,044,465

 
$
1,083,352

Net earnings
 
24,453

 
25,971

 
59,564

 
72,171

Earnings per share
 
 
 
 
 
 
 
 
Basic
 
0.85

 
0.90

 
2.07

 
2.50

Diluted
 
0.85

 
0.90

 
2.06

 
2.50