XML 71 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 13 - Supplemental Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 05, 2017
Aug. 30, 2016
Restaurant sales and operating revenue $ 216,406 $ 255,764
Franchise revenue 901 893
Total revenue 217,307 256,657
Cost of goods sold 58,299 72,190
Payroll and related costs 76,517 90,607
Other restaurant operating costs 46,079 57,363
Depreciation and amortization 9,429 11,229
General and administrative expenses 13,884 16,089
Intercompany general and administrative allocations
Marketing expenses, net 10,003 15,496
Closures and Impairments Expenses 7,819 30,192
Equity in earnings (losses) of subsidiaries
Interest expense, net 5,072 4,877
Intercompany interest expense/(income)
Total operating costs and expenses 227,102 298,043
(Loss)/income before income taxes (9,795) (41,386)
Income Tax Expense (Benefit) 51 (1,694)
Net (loss)/income (9,846) (39,692)
Pension liability reclassification 144 355
Total comprehensive (loss)/income (9,702) (39,337)
Loss before income taxes (9,795) (41,386)
Total comprehensive loss (9,702) (39,337)
Consolidation, Eliminations [Member]    
Restaurant sales and operating revenue
Franchise revenue
Total revenue
Cost of goods sold
Payroll and related costs
Other restaurant operating costs
Depreciation and amortization
General and administrative expenses
Intercompany general and administrative allocations
Marketing expenses, net
Closures and Impairments Expenses
Equity in earnings (losses) of subsidiaries 4,972 (9,032)
Interest expense, net
Intercompany interest expense/(income)
Total operating costs and expenses 4,972 (9,032)
(Loss)/income before income taxes (4,972) 9,032
Income Tax Expense (Benefit)
Net (loss)/income (4,972) 9,032
Pension liability reclassification
Total comprehensive (loss)/income (4,972) 9,032
Loss before income taxes (4,972) 9,032
Total comprehensive loss (4,972) 9,032
Parent Company [Member]    
Restaurant sales and operating revenue 159,365 185,088
Franchise revenue 10
Total revenue 159,365 185,098
Cost of goods sold 42,947 52,182
Payroll and related costs 54,996 63,575
Other restaurant operating costs 34,071 40,976
Depreciation and amortization 7,038 8,088
General and administrative expenses 14,790 8,041
Intercompany general and administrative allocations 2,189 10,363
Marketing expenses, net 7,575 11,345
Closures and Impairments Expenses 7,208 16,584
Equity in earnings (losses) of subsidiaries (4,972) 9,032
Interest expense, net 4,970 4,582
Intercompany interest expense/(income) 2,943 2,953
Total operating costs and expenses 173,755 227,721
(Loss)/income before income taxes (14,390) (42,623)
Income Tax Expense (Benefit) (4,544) (2,931)
Net (loss)/income (9,846) (39,692)
Pension liability reclassification 144 355
Total comprehensive (loss)/income (9,702) (39,337)
Loss before income taxes (14,390) (42,623)
Total comprehensive loss (9,702) (39,337)
Guarantor Subsidiaries [Member]    
Restaurant sales and operating revenue 57,041 70,676
Franchise revenue 901 883
Total revenue 57,942 71,559
Cost of goods sold 15,352 20,008
Payroll and related costs 21,521 27,032
Other restaurant operating costs 12,008 16,387
Depreciation and amortization 2,391 3,141
General and administrative expenses (906) 8,048
Intercompany general and administrative allocations (2,189) (10,363)
Marketing expenses, net 2,428 4,151
Closures and Impairments Expenses 611 13,608
Equity in earnings (losses) of subsidiaries
Interest expense, net 102 295
Intercompany interest expense/(income) (2,943) (2,953)
Total operating costs and expenses 48,375 79,354
(Loss)/income before income taxes 9,567 (7,795)
Income Tax Expense (Benefit) 4,595 1,237
Net (loss)/income 4,972 (9,032)
Pension liability reclassification
Total comprehensive (loss)/income 4,972 (9,032)
Loss before income taxes 9,567 (7,795)
Total comprehensive loss $ 4,972 $ (9,032)