XML 112 R95.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 14 - Supplemental Condensed Consolidating Financial Statements - Condensed Consolidated Statement of Operations and Comprehensive (Loss) Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2016
Mar. 01, 2016
Dec. 01, 2015
Sep. 01, 2015
Jun. 02, 2015
Mar. 03, 2015
Dec. 02, 2014
Sep. 02, 2014
May 31, 2016
Jun. 02, 2015
Jun. 03, 2014
Parent Company [Member]                      
Revenues:                      
Restaurant sales and operating revenue                 $ 785,147 $ 809,171 $ 842,842
Franchise revenue                 245 238 223
Revenues                 785,392 809,409 843,065
Operating costs and expenses:                      
Cost of goods sold                 216,121 220,537 233,562
Payroll and related costs                 263,499 270,535 287,358
Other restaurant operating costs                 167,051 175,819 186,737
Depreciation and amortization                 36,387 37,466 40,506
Selling, general, and administrative                 70,012 75,418 87,248
Intercompany selling, general, and administrative allocations                 42,870 44,768 59,257
Closures and impairments, net                 40,683 7,914 18,904
Lime Fresh trademark                  
Equity in earnings of subsidiaries                 (15,212) (28,148) (21,005)
Gain on sales of Lime Fresh Mexican Grill assets                 (5,937)    
Interest expense, net                 18,339 18,489 19,978
Intercompany interest expense/(income)                 12,143 12,009 13,081
(Gain) loss on extinguishment of debt                 (10)   1,364
Total operating costs and expenses                 845,946 834,807 926,990
(Loss)/income                 (60,554) (25,398) (83,925)
(Benefit)/provision for income taxes from continuing operations                 (9,872) (22,204) (19,015)
Net (loss)/income                 (50,682) (3,194) (64,346)
Intercompany selling, general, and administrative allocations                 42,870 44,768 59,257
(Loss)/income from continuing operations                     (64,910)
Income from discontinued operations, net of tax                     564
Other comprehensive income:                      
Pension liability reclassification                 831 (40) 45
Total comprehensive (loss)/income                 (49,851) (3,234) (64,301)
Guarantor Subsidiaries [Member]                      
Revenues:                      
Restaurant sales and operating revenue                 299,887 310,971 319,581
Franchise revenue                 5,949 6,186 6,100
Revenues                 305,836 317,157 325,681
Operating costs and expenses:                      
Cost of goods sold                 82,408 84,769 87,959
Payroll and related costs                 111,062 112,726 117,021
Other restaurant operating costs                 62,467 66,290 71,191
Depreciation and amortization                 14,971 14,925 16,841
Selling, general, and administrative                 39,615 39,909 49,903
Intercompany selling, general, and administrative allocations                 (42,870) (44,768) (59,257)
Closures and impairments, net                 21,998 2,628 13,927
Lime Fresh trademark                 1,999   855
Equity in earnings of subsidiaries                
Gain on sales of Lime Fresh Mexican Grill assets                    
Interest expense, net                 3,425 4,246 4,967
Intercompany interest expense/(income)                 (12,143) (12,009) (13,081)
(Gain) loss on extinguishment of debt                  
Total operating costs and expenses                 282,932 268,716 290,326
(Loss)/income                 22,904 48,441 35,355
(Benefit)/provision for income taxes from continuing operations                 7,692 20,293 14,350
Net (loss)/income                 15,212 28,148 21,005
Intercompany selling, general, and administrative allocations                 (42,870) (44,768) (59,257)
(Loss)/income from continuing operations                     21,005
Income from discontinued operations, net of tax                    
Other comprehensive income:                      
Pension liability reclassification                
Total comprehensive (loss)/income                 15,212 28,148 21,005
Consolidation, Eliminations [Member]                      
Revenues:                      
Restaurant sales and operating revenue                
Franchise revenue                
Revenues                
Operating costs and expenses:                      
Cost of goods sold                
Payroll and related costs                
Other restaurant operating costs                
Depreciation and amortization                
Selling, general, and administrative                
Intercompany selling, general, and administrative allocations                
Closures and impairments, net                
Lime Fresh trademark                  
Equity in earnings of subsidiaries                 15,212 28,148 21,005
Gain on sales of Lime Fresh Mexican Grill assets                    
Interest expense, net                
Intercompany interest expense/(income)                
(Gain) loss on extinguishment of debt                  
Total operating costs and expenses                 15,212 28,148 21,005
(Loss)/income                 (15,212) (28,148) (21,005)
(Benefit)/provision for income taxes from continuing operations                
Net (loss)/income                 (15,212) (28,148) (21,005)
Intercompany selling, general, and administrative allocations                
(Loss)/income from continuing operations                     (21,005)
Income from discontinued operations, net of tax                    
Other comprehensive income:                      
Pension liability reclassification                
Total comprehensive (loss)/income                 (15,212) (28,148) (21,005)
Restaurant sales and operating revenue                 1,085,034 1,120,142 1,162,423
Franchise revenue                 6,194 6,424 6,323
Revenues $ 279,322 $ 271,470 $ 260,956 $ 279,480 $ 296,812 $ 285,913 $ 262,659 $ 281,182 1,091,228 1,126,566 1,168,746
Cost of goods sold                 298,529 305,306 321,521
Payroll and related costs                 374,561 383,261 404,379
Other restaurant operating costs                 229,518 242,109 257,928
Depreciation and amortization                 51,358 52,391 57,347
Selling, general, and administrative                 109,627 115,327 137,151
Intercompany selling, general, and administrative allocations                
Closures and impairments, net                 62,681 10,542 32,831
Lime Fresh trademark                 1,999 855
Equity in earnings of subsidiaries                
Gain on sales of Lime Fresh Mexican Grill assets                 (5,937)
Interest expense, net                 21,764 22,735 24,945
Intercompany interest expense/(income)                
(Gain) loss on extinguishment of debt                 (10) 1,364
Total operating costs and expenses                 1,144,090 1,131,671 1,238,321
(Loss)/income (28,097) (3,569) (15,979) (5,217) 5,713 (881) (9,868) (69) (52,862) (5,105) (69,575)
(Benefit)/provision for income taxes from continuing operations (494) (483) (180) (1,023) 1,430 (112) (595) (2,634) (2,180) (1,911) (4,665)
Net (loss)/income $ (27,603) $ (3,086) $ (15,799) $ (4,194) $ 4,283 $ (769) $ (9,273) $ 2,565 (50,682) (3,194) (64,346)
Intercompany selling, general, and administrative allocations                
(Loss)/income from continuing operations                 (50,682) (3,194) (64,910)
Income from discontinued operations, net of tax                     564
Pension liability reclassification                 831 (40) 45
Total comprehensive (loss)/income                 $ (49,851) $ (3,234) $ (64,301)