XML 37 R89.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 14 – Supplemental Condensed Consolidating Financial Statements (Details) - Condensed Consolidated Statements of Operations and Comprehensive (Loss)/Income - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 02, 2015
Mar. 03, 2015
Dec. 02, 2014
Sep. 02, 2014
Jun. 03, 2014
Mar. 04, 2014
Dec. 03, 2013
Sep. 03, 2013
Jun. 02, 2015
Jun. 03, 2014
Jun. 04, 2013
Revenue:                      
Restaurant sales and operating revenue                 $ 1,120,142 $ 1,162,423 $ 1,245,226
Franchise revenue                 6,424 6,323 6,261
Total revenue $ 296,812 $ 285,913 $ 262,659 $ 281,182 $ 307,311 $ 295,552 $ 276,209 $ 289,674 1,126,566 1,168,746 1,251,487
Operating costs and expenses:                      
Cost of goods sold                 305,306 321,521 341,512
Payroll and related costs                 383,261 404,379 419,679
Other restaurant operating costs                 244,352 260,447 259,014
Depreciation                 50,148 54,828 59,122
Selling, general, and administrative                 115,327 137,151 138,782
Closures and impairments, net                 10,542 32,831 14,656
Trademark impairment                   855 14,058
Interest expense, net                 22,735 24,945 26,576
Loss on extinguishment of debt                   1,364 22
Total costs and expenses                 1,131,671 1,238,321 1,273,421
(Loss)/income 5,713 (881) (9,868) (69) 2,324 (8,200) (36,647) (27,052) (5,105) (69,575) (21,934)
(Benefit)/provision for income taxes from continuing operations 1,430 (112) (595) (2,634) 3,205 (807) (1,910) (5,153) (1,911) (4,665) 1,500
(Loss)/income from continuing operations         (881) (7,393) (34,737) (21,899) (3,194) (64,910) (23,434)
Income (loss) from discontinued operations, net of tax         467 86 354 (343)   564 (15,979)
Net (loss)/income $ 4,283 $ (769) $ (9,273) $ 2,565 $ (414) $ (7,307) $ (34,383) $ (22,242) (3,194) (64,346) (39,413)
Other comprehensive loss:                      
Pension liability reclassification, net of tax                 (40) 45 3,312
Total comprehensive (loss)/income                 (3,234) (64,301) (36,101)
Parent Company [Member]                      
Revenue:                      
Restaurant sales and operating revenue                 809,171 842,842 904,761
Franchise revenue                 238 223 188
Total revenue                 809,409 843,065 904,949
Operating costs and expenses:                      
Cost of goods sold                 220,537 233,562 248,378
Payroll and related costs                 270,535 287,358 298,194
Other restaurant operating costs                 176,130 187,055 185,224
Depreciation                 37,155 40,188 43,541
Selling, general, and administrative                 75,418 87,248 91,587
Intercompany selling, general, and administrative allocations                 44,768 59,257 68,466
Closures and impairments, net                 7,914 18,904 13,181
Trademark impairment                     9,023
Equity in earnings of subsidiaries                 (28,148) (21,005) (38,485)
Interest expense, net                 18,489 19,978 20,920
Intercompany interest expense/(income)                 12,009 13,081 13,826
Loss on extinguishment of debt                   1,364 22
Total costs and expenses                 834,807 926,990 953,877
(Loss)/income                 (25,398) (83,925) (48,928)
(Benefit)/provision for income taxes from continuing operations                 (22,204) (19,015) (25,494)
(Loss)/income from continuing operations                   (64,910) (23,434)
Income (loss) from discontinued operations, net of tax                   564 (15,979)
Net (loss)/income                 (3,194) (64,346) (39,413)
Other comprehensive loss:                      
Pension liability reclassification, net of tax                 (40) 45 3,312
Total comprehensive (loss)/income                 (3,234) (64,301) (36,101)
Guarantor Subsidiaries [Member]                      
Revenue:                      
Restaurant sales and operating revenue                 310,971 319,581 340,465
Franchise revenue                 6,186 6,100 6,073
Total revenue                 317,157 325,681 346,538
Operating costs and expenses:                      
Cost of goods sold                 84,769 87,959 93,134
Payroll and related costs                 112,726 117,021 121,485
Other restaurant operating costs                 68,222 73,392 73,790
Depreciation                 12,993 14,640 15,581
Selling, general, and administrative                 39,909 49,903 47,195
Intercompany selling, general, and administrative allocations                 (44,768) (59,257) (68,466)
Closures and impairments, net                 2,628 13,927 1,475
Trademark impairment                   855 5,035
Interest expense, net                 4,246 4,967 5,656
Intercompany interest expense/(income)                 (12,009) (13,081) (13,826)
Total costs and expenses                 268,716 290,326 281,059
(Loss)/income                 48,441 35,355 65,479
(Benefit)/provision for income taxes from continuing operations                 20,293 14,350 26,994
(Loss)/income from continuing operations                   21,005 38,485
Income (loss) from discontinued operations, net of tax                     (810)
Net (loss)/income                 28,148 21,005 37,675
Other comprehensive loss:                      
Total comprehensive (loss)/income                 28,148 21,005 37,675
Consolidation, Eliminations [Member]                      
Operating costs and expenses:                      
Equity in earnings of subsidiaries                 28,148 21,005 38,485
Total costs and expenses                 28,148 21,005 38,485
(Loss)/income                 (28,148) (21,005) (38,485)
(Loss)/income from continuing operations                   (21,005) (38,485)
Income (loss) from discontinued operations, net of tax                     810
Net (loss)/income                 (28,148) (21,005) (37,675)
Other comprehensive loss:                      
Total comprehensive (loss)/income                 $ (28,148) $ (21,005) $ (37,675)