XML 73 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 16 - Supplemental Condensed Consolidating Financial Statements (Details) - Condensed Consolidated Statements of Operations and Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jun. 03, 2014
Mar. 04, 2014
Dec. 03, 2013
Sep. 03, 2013
Jun. 04, 2013
Mar. 05, 2013
Dec. 04, 2012
Sep. 04, 2012
Jun. 03, 2014
Jun. 04, 2013
Jun. 05, 2012
Revenue:                      
Restaurant sales and operating revenue                 $ 1,162,423 $ 1,245,226 $ 1,306,025
Franchise revenue                 6,323 6,261 5,738
Total revenue 307,311 295,552 276,209 289,674 316,104 307,383 300,077 327,923 1,168,746 1,251,487 1,311,763
Operating costs and expenses:                      
Cost of merchandise                 321,521 341,512 375,573
Payroll and related costs                 404,379 419,679 440,753
Other restaurant operating costs                 260,447 259,014 262,573
Depreciation                 54,828 59,122 64,144
Selling, general, and administrative                 137,151 138,782 120,364
Closures and impairments                 32,831 14,656 16,751
Trademark impairment                 855 14,058 16,919
Interest expense, net                 24,945 26,576 23,312
Gain/(Loss) on extinguishment of debt                 1,364 22  
Total costs and expenses                 1,238,321 1,273,421 1,320,389
(Loss)/income from continuing operations before income taxes 2,324 (8,200) (36,647) (27,052) (14,886) 2,701 (10,868) 1,119 (69,575) (21,934) (8,626)
Provision/(benefit) for income taxes from continuing operations 3,205 (807) (1,910) (5,153) 12,134 (2,015) (6,664) (1,955) (4,665) 1,500 (12,152)
(Loss)/income from continuing operations (881) (7,393) (34,737) (21,899) (27,020) 4,716 (4,204) 3,074 (64,910) (23,434) 3,526
(Loss)/income from discontinued operations, net of tax 467 86 354 (343) (2,120) (2,520) (10,864) (475) 564 (15,979) (3,714)
Net income (loss) (414) (7,307) (34,383) (22,242) (29,140) 2,196 (15,068) 2,599 (64,346) (39,413) (188)
Other comprehensive income:                      
Pension liability reclassification, net of tax                 45 3,312 (1,205)
Total comprehensive income (loss)                 (64,301) (36,101) (1,393)
Consolidation, Eliminations [Member]
                     
Operating costs and expenses:                      
Equity in earnings of subsidiaries                 21,005 38,485 35,905
Total costs and expenses                 21,005 38,485 35,905
(Loss)/income from continuing operations before income taxes                 (21,005) (38,485) (35,905)
(Loss)/income from continuing operations                 (21,005) (38,485) (35,905)
(Loss)/income from discontinued operations, net of tax                   810 1,392
Net income (loss)                 (21,005) (37,675) (34,513)
Other comprehensive income:                      
Total comprehensive income (loss)                 (21,005) (37,675) (34,513)
Parent Company [Member]
                     
Revenue:                      
Restaurant sales and operating revenue                 842,842 904,761 944,501
Franchise revenue                 223 188 216
Total revenue                 843,065 904,949 944,717
Operating costs and expenses:                      
Cost of merchandise                 233,562 248,378 271,559
Payroll and related costs                 287,358 298,194 309,854
Other restaurant operating costs                 187,055 185,224 186,754
Depreciation                 40,188 43,541 47,475
Selling, general, and administrative                 87,248 91,587 79,594
Intercompany selling, general, and administrative allocations                 59,257 68,466 71,670
Closures and impairments                 18,904 13,181 12,282
Trademark impairment                   9,023 1,440
Equity in earnings of subsidiaries                 (21,005) (38,485) (35,905)
Interest expense, net                 19,978 20,920 13,295
Intercompany interest expense/(income)                 13,081 13,826 13,096
Gain/(Loss) on extinguishment of debt                 1,364 22  
Total costs and expenses                 926,990 953,877 971,114
(Loss)/income from continuing operations before income taxes                 (83,925) (48,928) (26,397)
Provision/(benefit) for income taxes from continuing operations                 (19,015) (25,494) (29,923)
(Loss)/income from continuing operations                 (64,910) (23,434) 3,526
(Loss)/income from discontinued operations, net of tax                 564 (15,979) (3,714)
Net income (loss)                 (64,346) (39,413) (188)
Other comprehensive income:                      
Pension liability reclassification, net of tax                 45 3,312 (1,205)
Total comprehensive income (loss)                 (64,301) (36,101) (1,393)
Guarantor Subsidiaries [Member]
                     
Revenue:                      
Restaurant sales and operating revenue                 319,581 340,465 361,524
Franchise revenue                 6,100 6,073 5,522
Total revenue                 325,681 346,538 367,046
Operating costs and expenses:                      
Cost of merchandise                 87,959 93,134 104,014
Payroll and related costs                 117,021 121,485 130,899
Other restaurant operating costs                 73,392 73,790 75,819
Depreciation                 14,640 15,581 16,669
Selling, general, and administrative                 49,903 47,195 40,770
Intercompany selling, general, and administrative allocations                 (59,257) (68,466) (71,670)
Closures and impairments                 13,927 1,475 4,469
Trademark impairment                 855 5,035 15,479
Interest expense, net                 4,967 5,656 10,017
Intercompany interest expense/(income)                 (13,081) (13,826) (13,096)
Total costs and expenses                 290,326 281,059 313,370
(Loss)/income from continuing operations before income taxes                 35,355 65,479 53,676
Provision/(benefit) for income taxes from continuing operations                 14,350 26,994 17,771
(Loss)/income from continuing operations                 21,005 38,485 35,905
(Loss)/income from discontinued operations, net of tax                   (810) (1,392)
Net income (loss)                 21,005 37,675 34,513
Other comprehensive income:                      
Total comprehensive income (loss)                 $ 21,005 $ 37,675 $ 34,513