XML 30 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheet (Current Period Unaudited) (USD $)
Aug. 18, 2013
Mar. 03, 2013
Current assets:    
Cash and equivalents $ 3,556,000 $ 2,971,000
Restricted cash 295,000 350,000
Receivables 445,000 609,000
Inventories 818,000 724,000
Prepaid expenses 449,000 812,000
Assets held for sale 383,000 583,000
Total current assets 5,946,000 6,049,000
Property and equipment:    
Land 1,020,000 1,075,000
Buildings and improvements 2,862,000 2,639,000
Property under capital leases 22,969,000 22,969,000
Leasehold improvements 12,355,000 12,308,000
Equipment, furniture and fixtures 19,255,000 18,870,000
Construction in progress 75,000 26,000
Total property and equipment 58,536,000 57,887,000
Less accumulated depreciation and amortization 23,892,000 23,486,000
Net book value of property and equipment 34,644,000 34,401,000
Other assets 352,000 411,000
Franchise agreements, net 628,000 689,000
Goodwill 8,950,000 8,950,000
Total assets 50,520,000 50,500,000
Current liabilities:    
Long-term debt, current 880,000 878,000
Current maturities of capital lease obligations 330,000 304,000
Accounts payable 3,722,000 3,297,000
Accrued liabilities 4,009,000 3,800,000
Total current liabilities 8,941,000 8,279,000
Long-term debt 5,306,000 7,338,000
Long-term capital lease obligations 21,933,000 22,079,000
Other long-term liabilities 10,557,000 10,812,000
Deferred tax liabilities 3,313,000 3,175,000
SHAREHOLDERS' DEFICIT    
Preferred shares, 1,000,000 shares authorized, no shares outstanding      
Common shares, no par value Authorized shares - 25,000,000 Issued shares - 4,073,557 41,000 30,000
Treasury shares - 33,410 (79,000) (81,000)
Capital in excess of stated value 31,298,000 29,488,000
Accumulated deficit (30,790,000) (30,620,000)
Total shareholders' equity (deficit) 470,000 (1,183,000)
Total liabilities & shareholders' equity (deficit) $ 50,520,000 $ 50,500,000