XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 03, 2013
Feb. 26, 2012
Cash flows from operating activities:    
Net loss $ (138,000) $ (1,680,000)
Adjustments to reconcile to net cash provided by operating activities:    
Depreciation and amortization 2,836,000 2,598,000
Amortization and write off of deferred financing costs 86,000 320,000
Amortization of supply agreement advances (917,000) (1,043,000)
Funding from supply agreements 882,000 925,000
Deferred income taxes 313,000 352,000
Loss on restaurant assets 719,000 766,000
Changes in assets and liabilities:    
Receivables (54,000) (8,000)
Inventories (72,000) 63,000
Prepaid expenses (350,000) 337,000
Other assets 16,000 (7,000)
Accounts payable (954,000) (348,000)
Accrued liabilities (752,000) (720,000)
Net cash provided by operating activities 1,615,000 1,555,000
Cash flows from investing activities:    
Capital expenditures (3,886,000) (2,019,000)
Purchase of franchise agreements   (24,000)
Proceeds from sale/leaseback transactions   21,490,000
Proceeds from sale of fixed assets 542,000 470,000
Use of (deposit to) restricted cash 1,730,000 (1,940,000)
Net cash provided by (used in) investing activities (1,614,000) 17,977,000
Cash flows from financing activities:    
Proceeds from issuance of long-term debt   8,251,000
Principal payments on long-term debt (190,000) (589,000)
Principal payments on capital lease obligations (295,000) (53,000)
Additions to deferred financing costs   (416,000)
Bank debt repayment in advance of maturity date   (26,304,000)
Net cash used in financing activities (485,000) (19,111,000)
Net change in cash (484,000) 421,000
Cash, beginning balance 3,455,000 3,034,000
Cash, ending balance $ 2,971,000 $ 3,455,000