XML 159 R139.htm IDEA: XBRL DOCUMENT v3.25.3
Revision of Previously Issued Consolidated Financial Statements (Statement of Cash Flows)(Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 28, 2025
Mar. 29, 2025
Dec. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Mar. 29, 2025
Mar. 30, 2024
Jun. 28, 2025
Jun. 29, 2024
Sep. 27, 2025
Sep. 28, 2024
Sep. 30, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net earnings $ 58,486 $ 54,610 $ 57,526 $ 59,111 $ 54,506 $ 52,635 $ 112,136 $ 107,141 $ 170,622 $ 166,252 $ 235,028 $ 208,786 $ 175,156
Depreciation     22,429     20,695 44,779 41,702 68,252 63,334 94,013 85,878 77,763
Amortization     2,323     2,720 4,629 5,296 6,996 7,677 9,715 10,149 11,541
Deferred income taxes     (4,261)     (3,519) (12,824) (18,393) (19,642) (26,458) (6,545) (29,651) (34,997)
Equity-based compensation expense     4,325     4,165 8,020 7,212 12,669 11,301 16,708 14,959 10,582
Loss on sale of businesses                     0 0 900
Asset Impairment and Inventory Write-Down               6,925 10,988 8,637 13,848 29,176 18,973
Gain on sale of buildings                     0 (979) (10,030)
Pension settlement                     0 0 12,542
Other     1,401     (2,478) 2,291 2,207 3,648 5,374 4,432 6,283 6,244
Receivables     (63,037)     71,587 (123,555) 30,169 (105,346) (5,977) (87,070) 35,962 (69,275)
Unbilled receivables     (36,140)     (105,723) (31,216) (137,181) (37,642) (108,731) (64,588) (50,474) (35,423)
Inventories     (48,612)     (47,993) (54,040) (80,278) (65,256) (108,283) (51,772) (131,330) (127,442)
Accounts payable     (22,973)     (5,752) 1,975 1,847 (4,201) 918 24,711 26,446 28,641
Contract advances and progress billings     (4,043)     105,234 8,501 65,091 9,009 13,582 81,597 (41,717) 39,448
Accrued expenses     (27,301)     (47,662) (29,523) (7,672) (4,796) 26,172 3,743 7,900 (3,185)
Accrued income taxes     (6,652)     12,760 (22,429) 11,202 (20,095) 10,444 (20,214) 14,502 23,644
Net pension and post retirement liabilities     636     2,957 12,067 5,687 14,644 8,783 18,194 11,791 13,940
Other assets and liabilities     (8,531)     2,296 (13,705) (21,819) (7,453) (22,625) 1,286 181 629
Net cash provided (used) by operating activities     (132,910)     61,922 (92,894) 19,136 32,397 50,400 273,086 197,862 139,651
Acquisitions of businesses, net of cash acquired           (5,212)   (5,911)   (5,911) (41,179) (5,911) 0
Purchase of property, plant and equipment     (32,778)     (39,050) (70,382) (80,510) (103,041) (113,823) (144,731) (151,995) (177,309)
Net proceeds from businesses sold     13,487       13,487   13,487 1,627 13,487 1,627 1,892
Net proceeds from buildings sold                     0 1,453 19,702
Other investing transactions     169     (479) (2,062) (515) (2,844) (646) (2,833) (766) (11,455)
Net cash provided (used) by investing activities     (19,122)     (44,741) (58,957) (86,936) (92,398) (118,753) (175,256) (155,592) (167,170)
Proceeds from revolving lines of credit     426,500     279,500 752,500 509,500 957,500 784,500 1,229,500 1,038,500 1,044,101
Payments on revolving lines of credit     (197,000)     (223,000) (462,000) (425,000) (1,001,500) (691,000) (1,410,000) (1,029,500) (1,017,420)
Proceeds from long-term debt                 250,000   250,000 0 0
Payments on long-term debt                     0 0 (916)
Payments on finance lease obligations     (2,119)     (1,183) (4,469) (2,508) (7,128) (4,106) (10,159) (6,037) (4,313)
Payment of dividends     (8,961)     (8,619) (18,106) (17,572) (27,247) (26,521) (36,430) (35,476) (34,074)
Proceeds from sale of treasury stock           581 7,825 7,579 10,970 7,579 19,568 15,685 19,785
Purchase of outstanding shares for treasury     (55,692)     (8,711) (126,425) (20,238) (127,808) (21,832) (142,707) (36,738) (29,306)
Proceeds from sale of stock held by SECT     9,665     5,001 19,289 15,788 20,287 16,670 32,664 28,202 15,713
Purchase of stock held by SECT     (8,087)     (4,561) (14,808) (9,407) (18,505) (14,296) (28,985) (22,837) (14,251)
Other financing transactions     (439)       (1,457)   (1,600)   (1,742) 0 (2,027)
Net cash provided (used) by financing activities     163,867     39,008 152,349 58,142 54,969 50,994 (98,291) (48,201) (22,708)
Effect of exchange rate changes on cash     (2,564)     1,495 (2,309) 245 (491) (267) (1,863) 1,324 2,043
Increase (decrease) in cash, cash equivalents and restricted cash     9,271     57,684 (1,811) (9,413) (5,523) (17,626) (2,324) (4,607) (48,184)
Cash, cash equivalents and restricted cash at beginning of year(1) 62,726 73,808 64,537 59,731 126,828 69,144 64,537 69,144 64,537 69,144 64,537 69,144 117,328
Cash, cash equivalents and restricted cash at end of year (1) 59,014 62,726 73,808 51,518 59,731 126,828 62,726 59,731 59,014 51,518 62,213 64,537 69,144
Interest paid                     70,977 65,382 59,453
Income taxes paid, net of refunds                     100,347 78,482 69,253
Treasury shares issued as compensation     3,186     2,574 6,288 5,325 6,288 5,323 6,289 5,323 4,174
Assets acquired through lease financing     17,172     8,133 23,999 19,716 35,657 28,910 47,014 39,383 64,034
(1) Cash related to assets held for sale included in ending cash flow cash balance Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents                       2,720  
Previously Reported                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net earnings 59,707 55,754 53,113 56,360 60,003 47,812 108,867 107,815 168,574 164,175   207,220 170,998
Depreciation     23,478     20,927 45,822 42,276 69,292 64,302   82,957 78,692
Amortization     2,323     2,720 4,629 5,296 6,996 7,677   10,149 11,541
Deferred income taxes     (3,577)     (4,547) (12,252) (17,805) (18,645) (26,483)   (31,735) (35,531)
Equity-based compensation expense     4,325     4,165 8,020 7,212 12,669 11,301   14,959 10,582
Loss on sale of businesses                         900
Asset Impairment and Inventory Write-Down               6,925 10,988 8,637   29,176 18,973
Gain on sale of buildings                       (979) (10,030)
Pension settlement                         12,542
Other     2,708     (2,478) 2,997 2,207 4,399 5,374   6,512 6,244
Receivables     (63,037)     58,887 (123,555) 17,469 (105,346) (18,677)   23,262 (56,575)
Unbilled receivables     (31,073)     (51,015) (26,967) (86,197) (35,174) (57,723)   2,856 (87,915)
Inventories     (48,711)     (46,852) (54,209) (77,396) (64,095) (105,629)   (126,978) (130,378)
Accounts payable     (22,973)     (5,752) 1,975 1,847 (3,301) 918   26,446 28,641
Contract advances and progress billings     (1,314)     64,171 9,964 24,512 8,798 (26,882)   (84,296) 79,983
Accrued expenses     (29,372)     (31,814) (30,966) 903 (6,645) 36,928   26,493 (1,692)
Accrued income taxes     (9,698)     12,324 (24,986) 10,833 (22,669) 9,832   16,219 22,869
Net pension and post retirement liabilities     1,555     2,957 12,986 5,687 15,563 8,783   11,791 13,940
Other assets and liabilities     (10,031)     (11,114) (15,187) (35,195) (8,941) (35,978)   (11,708) 2,151
Net cash provided (used) by operating activities     (132,284)     60,391 (92,862) 16,389 32,463 46,555   202,344 135,935
Acquisitions of businesses, net of cash acquired           (5,212)   (5,911)   (5,911)   (5,911)  
Purchase of property, plant and equipment     (32,778)     (37,416) (70,382) (77,530) (103,041) (109,616)   (156,018) (173,286)
Net proceeds from businesses sold     13,487       13,487   13,487 1,627   1,627 1,892
Net proceeds from buildings sold                       1,453 19,702
Other investing transactions     169     (479) (2,062) (515) (2,844) (646)   (766) (11,455)
Net cash provided (used) by investing activities     (19,122)     (43,107) (58,957) (83,956) (92,398) (114,546)   (159,615) (163,147)
Proceeds from revolving lines of credit     426,500     279,500 752,500 509,500 957,500 784,500   1,038,500 1,044,101
Payments on revolving lines of credit     (197,000)     (223,000) (462,000) (425,000) (1,001,500) (691,000)   (1,029,500) (1,017,420)
Proceeds from long-term debt                 250,000        
Payments on long-term debt                         (916)
Payments on finance lease obligations     (2,745)     (1,286) (4,501) (2,741) (7,194) (4,468)   (6,496) (4,620)
Payment of dividends     (8,961)     (8,619) (18,106) (17,572) (27,247) (26,521)   (35,476) (34,074)
Proceeds from sale of treasury stock           581 7,825 7,579 10,970 7,579   15,685 19,785
Purchase of outstanding shares for treasury     (55,692)     (8,711) (126,425) (20,238) (127,808) (21,832)   (36,738) (29,306)
Proceeds from sale of stock held by SECT     9,665     5,001 19,289 15,788 20,287 16,670   28,202 15,713
Purchase of stock held by SECT     (8,087)     (4,561) (14,808) (9,407) (18,505) (14,296)   (22,837) (14,251)
Other financing transactions     (439)       (1,457)   (1,600)       (2,027)
Net cash provided (used) by financing activities     163,241     38,905 152,317 57,909 54,903 50,632   (48,660) (23,015)
Effect of exchange rate changes on cash     (2,564)     1,495 (2,309) 245 (491) (267)   1,324 2,043
Increase (decrease) in cash, cash equivalents and restricted cash     9,271     57,684 (1,811) (9,413) (5,523) (17,626)   (4,607) (48,184)
Cash, cash equivalents and restricted cash at beginning of year(1) 62,726 73,808 64,537 59,731 126,828 69,144 64,537 69,144 64,537 69,144 64,537 69,144 117,328
Cash, cash equivalents and restricted cash at end of year (1) 59,014 62,726 73,808 51,518 59,731 126,828 62,726 59,731 59,014 51,518   64,537 69,144
Interest paid                       61,164 63,193
Income taxes paid, net of refunds                       78,482 69,253
Treasury shares issued as compensation     3,186     2,574 6,288 5,325 6,288 5,323   5,323 4,174
Assets acquired through lease financing     18,862     7,845 25,094 18,160 36,787 27,034   45,086 61,805
(1) Cash related to assets held for sale included in ending cash flow cash balance Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents                       2,720  
Revision of Prior Period, Error Correction, Adjustment                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net earnings (1,221) (1,144) 4,413 2,751 (5,497) 4,823 3,269 (674) 2,048 2,077   1,566 4,158
Depreciation     (1,049)     (232) (1,043) (574) (1,040) (968)   2,921 (929)
Amortization     0     0 0 0 0 0   0 0
Deferred income taxes     (684)     1,028 (572) (588) (997) 25   2,084 534
Equity-based compensation expense     0     0 0 0 0 0   0 0
Loss on sale of businesses                         0
Asset Impairment and Inventory Write-Down               0 0 0   0 0
Gain on sale of buildings                       0 0
Pension settlement                         0
Other     (1,307)     0 (706) 0 (751) 0   (229) 0
Receivables     0     12,700 0 12,700 0 12,700   12,700 (12,700)
Unbilled receivables     (5,067)     (54,708) (4,249) (50,984) (2,468) (51,008)   (53,330) 52,492
Inventories     99     (1,141) 169 (2,882) (1,161) (2,654)   (4,352) 2,936
Accounts payable     0     0 0 0 (900) 0   0 0
Contract advances and progress billings     (2,729)     41,063 (1,463) 40,579 211 40,464   42,579 (40,535)
Accrued expenses     2,071     (15,848) 1,443 (8,575) 1,849 (10,756)   (18,593) (1,493)
Accrued income taxes     3,046     436 2,557 369 2,574 612   (1,717) 775
Net pension and post retirement liabilities     (919)     0 (919) 0 (919) 0   0 0
Other assets and liabilities     1,500     13,410 1,482 13,376 1,488 13,353   11,889 (1,522)
Net cash provided (used) by operating activities     (626)     1,531 (32) 2,747 (66) 3,845   (4,482) 3,716
Acquisitions of businesses, net of cash acquired           0   0   0   0  
Purchase of property, plant and equipment     0     (1,634) 0 (2,980) 0 (4,207)   4,023 (4,023)
Net proceeds from businesses sold     0       0   0 0   0 0
Net proceeds from buildings sold                       0 0
Other investing transactions     0     0 0 0 0 0   0 0
Net cash provided (used) by investing activities     0     (1,634) 0 (2,980) 0 (4,207)   4,023 (4,023)
Proceeds from revolving lines of credit     0     0 0 0 0 0   0 0
Payments on revolving lines of credit     0     0 0 0 0 0   0 0
Proceeds from long-term debt                 0        
Payments on long-term debt                         0
Payments on finance lease obligations     626     103 32 233 66 362   459 307
Payment of dividends     0     0 0 0 0 0   0 0
Proceeds from sale of treasury stock           0 0 0 0 0   0 0
Purchase of outstanding shares for treasury     0     0 0 0 0 0   0 0
Proceeds from sale of stock held by SECT     0     0 0 0 0 0   0 0
Purchase of stock held by SECT     0     0 0 0 0 0   0 0
Other financing transactions     0       0   0       0
Net cash provided (used) by financing activities     626     103 32 233 66 362   459 307
Effect of exchange rate changes on cash     0     0 0 0 0 0   0 0
Increase (decrease) in cash, cash equivalents and restricted cash     0     0 0 0 0 0   0 0
Cash, cash equivalents and restricted cash at beginning of year(1) 0 0 0 0 0 0 0 0 0 0 $ 0 0 0
Cash, cash equivalents and restricted cash at end of year (1) $ 0 $ 0 0 $ 0 $ 0 0 0 0 0 0   0 0
Interest paid                       4,218 (3,740)
Income taxes paid, net of refunds                       0 0
Treasury shares issued as compensation     0     0 0 0 0 0   0 0
Assets acquired through lease financing     $ (1,690)     $ 288 $ (1,095) $ 1,556 $ (1,130) $ 1,876   (5,703) $ 2,229
(1) Cash related to assets held for sale included in ending cash flow cash balance Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents                       $ 0