XML 158 R138.htm IDEA: XBRL DOCUMENT v3.25.3
Revision of Previously Issued Consolidated Financial Statements (Statement of Shareholders Equity)(Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 28, 2025
Mar. 29, 2025
Dec. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Mar. 29, 2025
Mar. 30, 2024
Jun. 28, 2025
Jun. 29, 2024
Sep. 27, 2025
Sep. 28, 2024
Sep. 30, 2023
Oct. 01, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity $ 1,913,046 $ 1,806,040 $ 1,786,534 $ 1,761,559 $ 1,718,280 $ 1,677,741 $ 1,806,040 $ 1,718,280 $ 1,913,046 $ 1,761,559 $ 1,992,555 $ 1,828,817 $ 1,601,757  
Net earnings 58,486 54,610 57,526 59,111 54,506 52,635 112,136 107,141 170,622 166,252 235,028 208,786 175,156  
Purchase of shares - SECT     (8,087)     (4,561) (14,808) (9,407) (18,505) (14,296) (28,985) (22,837) (14,251)  
Other Comprehensive Income (Loss), Net of Tax 54,939 25,123 (39,183) (4,596) (11,359) 33,040 (14,060) 21,681 40,879 17,085 45,093 51,788 56,442  
Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 1,943,701 1,835,417 1,814,778 1,793,792 1,753,259 1,707,217 1,835,417 1,753,259 1,943,701 1,793,792   1,860,633 1,636,087  
Net earnings 59,707 55,754 53,113 56,360 60,003 47,812 108,867 107,815 168,574 164,175   207,220 170,998  
Purchase of shares - SECT     (8,087)     (4,561) (14,808) (9,407) (18,505) (14,296)   (22,837) (14,251)  
Other Comprehensive Income (Loss), Net of Tax 54,996 25,112 (38,342) (4,591) (11,353) 33,009 (13,230) 21,656 41,766 17,065   50,840 56,433  
Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (30,655) (29,377) (28,244) (32,233) (34,979) (29,476) (29,377) (34,979) (30,655) (32,233)   (31,816) (34,330)  
Net earnings (1,221) (1,144) 4,413 2,751 (5,497) 4,823 3,269 (674) 2,048 2,077   1,566 4,158  
Purchase of shares - SECT     0     0 0 0 0 0   0 0  
Other Comprehensive Income (Loss), Net of Tax (57) 11 (841) (5) (6) 31 (830) 25 (887) 20   948 9  
Common Stock                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 $ 51,280
Common Stock | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280 51,280   51,280 51,280  
Common Stock | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 0 0 0 0 0 0 0 0 0 0   0 0  
Additional Paid-In Capital                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 769,935 750,119 777,060 726,656 702,272 673,261 750,119 702,272 769,935 726,656 839,328 784,509 608,270 516,123
Issuance of shares 3,035 6,137 2,413 (127) 4,126 2,160 8,550 6,286 11,585 6,159 30,614 8,572 7,852  
Equity-based compensation expense 3,659 2,668 3,346 3,316 2,182 3,454 6,014 5,636 9,673 8,952 12,714 11,737 8,119  
Adjustment to market - SECT and SERP 13,122 (35,746) (13,208) 21,195 22,703 59,377 (48,954) 82,080 (35,832) 103,275 11,491 155,930 76,176  
Additional Paid-In Capital | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 769,935 750,119 777,060 726,656 702,272 673,261 750,119 702,272 769,935 726,656   784,509 608,270 516,123
Issuance of shares 3,035 6,137 2,413 (127) 4,126 2,160 8,550 6,286 11,585 6,159   8,572 7,852  
Equity-based compensation expense 3,659 2,668 3,346 3,316 2,182 3,454 6,014 5,636 9,673 8,952   11,737 8,119  
Adjustment to market - SECT and SERP 13,122 (35,746) (13,208) 21,195 22,703 59,377 (48,954) 82,080 (35,832) 103,275   155,930 76,176  
Additional Paid-In Capital | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 0 0 0 0 0 0 0 0 0 0   0 0 0
Issuance of shares 0 0 0 0 0 0 0 0 0 0   0 0  
Equity-based compensation expense 0 0 0 0 0 0 0 0 0 0   0 0  
Adjustment to market - SECT and SERP 0 0 0 0 0 0 0 0 0 0   0 0  
Retained Earnings                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 2,779,325 2,729,980 2,684,515 2,602,371 2,552,209 2,506,656 2,729,980 2,552,209 2,779,325 2,602,371 2,834,548 2,635,950 2,462,640 2,321,558
Net earnings 58,486 54,610 57,526 59,111 54,506 52,635 112,136 107,141 170,622 166,252 235,028 208,786 175,156  
Dividends (1) (9,141) (9,145) (8,961) (8,949) (8,953) (8,619) (18,106) (17,572) (27,247) (26,521) (36,430) (35,476) (34,074)  
Retained Earnings | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 2,810,050 2,759,484 2,712,875 2,634,633 2,587,222 2,536,172 2,759,484 2,587,222 2,810,050 2,634,633   2,668,723 2,496,979 2,360,055
Net earnings 59,707 55,754 53,113 56,360 60,003 47,812 108,867 107,815 168,574 164,175   207,220 170,998  
Dividends (1) (9,141) (9,145) (8,961) (8,949) (8,953) (8,619) (18,106) (17,572) (27,247) (26,521)   (35,476) (34,074)  
Retained Earnings | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (30,725) (29,504) (28,360) (32,262) (35,013) (29,516) (29,504) (35,013) (30,725) (32,262)   (32,773) (34,339) (38,497)
Net earnings (1,221) (1,144) 4,413 2,751 (5,497) 4,823 3,269 (674) 2,048 2,077   1,566 4,158  
Dividends (1) 0 0 0 0 0 0 0 0 0 0   0 0  
Treasury Stock                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (1,205,305) (1,204,032) (1,141,242) (1,073,027) (1,071,558) (1,065,654) (1,204,032) (1,071,558) (1,205,305) (1,073,027) (1,209,200) (1,082,240) (1,057,938) (1,047,012)
Issuance of shares 110 4,790 773 125 5,623 995 5,563 6,618 5,673 6,743 15,537 12,436 16,107  
Treasury Stock, Value, Acquired, Cost Method (1,383) (67,580) (59,775) (1,594) (11,527) (8,711) (127,355) (20,238) (128,738) (21,832) (142,497) (36,738) (27,033)  
Treasury Stock | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (1,205,305) (1,204,032) (1,141,242) (1,073,027) (1,071,558) (1,065,654) (1,204,032) (1,071,558) (1,205,305) (1,073,027)   (1,082,240) (1,057,938) (1,047,012)
Issuance of shares 110 4,790 773 125 5,623 995 5,563 6,618 5,673 6,743   12,436 16,107  
Treasury Stock, Value, Acquired, Cost Method (1,383) (67,580) (59,775) (1,594) (11,527) (8,711) (127,355) (20,238) (128,738) (21,832)   (36,738) (27,033)  
Treasury Stock | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 0 0 0 0 0 0 0 0 0 0   0 0 0
Issuance of shares 0 0 0 0 0 0 0 0 0 0   0 0  
Treasury Stock, Value, Acquired, Cost Method 0 0 0 0 0 0 0 0 0 0   0 0  
Stock Employee Compensation Trust (SECT)                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (173,214) (162,945) (186,219) (167,757) (153,295) (146,373) (162,945) (153,295) (173,214) (167,757) (195,491) (194,049) (114,769) (73,602)
Issuance of shares - SECT 998 9,624 9,665 882 10,787 5,001 19,289 15,788 20,287 16,670 32,664 28,202 15,713  
Purchase of shares - SECT (3,697) (6,721) (8,087) (4,889) (4,846) (3,971) (14,808) (8,817) (18,505) (13,706) (28,985) (22,247) (14,841)  
Adjustment to market (7,570) 20,371 6,252 (10,455) (12,863) (32,634) 26,623 (45,497) 19,053 (55,952) (5,121) (85,235) (42,039)  
Stock Employee Compensation Trust (SECT) | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (173,214) (162,945) (186,219) (167,757) (153,295) (146,373) (162,945) (153,295) (173,214) (167,757)   (194,049) (114,769) (73,602)
Issuance of shares - SECT 998 9,624 9,665 882 10,787 5,001 19,289 15,788 20,287 16,670   28,202 15,713  
Purchase of shares - SECT (3,697) (6,721) (8,087) (4,889) (4,846) (3,971) (14,808) (8,817) (18,505) (13,706)   (22,247) (14,841)  
Adjustment to market (7,570) 20,371 6,252 (10,455) (12,863) (32,634) 26,623 (45,497) 19,053 (55,952)   (85,235) (42,039)  
Stock Employee Compensation Trust (SECT) | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 0 0 0 0 0 0 0 0 0 0   0 0 0
Issuance of shares - SECT 0 0 0 0 0 0 0 0 0 0   0 0  
Purchase of shares - SECT 0 0 0 0 0 0 0 0 0 0   0 0  
Adjustment to market 0 0 0 0 0 0 0 0 0 0   0 0  
Supplemental Retirement Plan (SERP) Trust                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (147,042) (141,490) (156,865) (140,449) (129,709) (119,869) (141,490) (129,709) (147,042) (140,449) (170,191) (163,821) (93,126) (58,989)
Adjustment to market (5,552) 15,375 6,956 (10,740) (9,840) (26,743) 22,331 (36,583) 16,779 (47,323) (6,370) (70,695) (34,137)  
Supplemental Retirement Plan (SERP) Trust | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (147,042) (141,490) (156,865) (140,449) (129,709) (119,869) (141,490) (129,709) (147,042) (140,449)   (163,821) (93,126) (58,989)
Adjustment to market (5,552) 15,375 6,956 (10,740) (9,840) (26,743) 22,331 (36,583) 16,779 (47,323)   (70,695) (34,137)  
Supplemental Retirement Plan (SERP) Trust | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 0 0 0 0 0 0 0 0 0 0   0 0 0
Adjustment to market 0 0 0 0 0 0 0 0 0 0   0 0  
Accumulated Other Comprehensive (Loss) Income                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (161,933) (216,872) (241,995) (237,515) (232,919) (221,560) (216,872) (232,919) (161,933) (237,515) (157,719) (202,812) (254,600) (311,042)
Other Comprehensive Income (Loss), Net of Tax 54,939 25,123 (39,183) (4,596) (11,359) 33,040 (14,060) 21,681 40,879 17,085 $ 45,093 51,788 56,442  
Accumulated Other Comprehensive (Loss) Income | Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity (162,003) (216,999) (242,111) (237,544) (232,953) (221,600) (216,999) (232,953) (162,003) (237,544)   (203,769) (254,609) (311,042)
Other Comprehensive Income (Loss), Net of Tax 54,996 25,112 (38,342) (4,591) (11,353) 33,009 (13,230) 21,656 41,766 17,065   50,840 56,433  
Accumulated Other Comprehensive (Loss) Income | Revision of Prior Period, Error Correction, Adjustment                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Total Moog shareholders' equity 70 127 116 29 34 40 127 34 70 29   957 9 $ 0
Other Comprehensive Income (Loss), Net of Tax $ (57) $ 11 $ (841) $ (5) $ (6) $ 31 $ (830) $ 25 $ (887) $ 20   $ 948 $ 9