XML 157 R137.htm IDEA: XBRL DOCUMENT v3.25.3
Revision of Previously Issued Consolidated Financial Statements (Consolidated Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 27, 2025
Jun. 28, 2025
Mar. 29, 2025
Dec. 28, 2024
Sep. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Sep. 30, 2023
Oct. 01, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Cash and cash equivalents $ 62,013 $ 58,191 $ 62,124 $ 73,448 $ 61,694 $ 50,572 $ 59,066 $ 126,398 $ 68,959  
Restricted cash 200 823 602 360 123 946 665 430 185  
Receivables, net 506,768 529,753 537,179 472,310 419,971 452,967 419,399 381,609 447,423  
Unbilled receivables 744,352 719,002 719,569 722,384 690,572 745,680 773,379 743,497 634,787  
Inventory, Net 914,302 924,682 901,221 884,828 862,541 828,518 807,852 783,668 718,489  
Prepaid expenses and other current assets 142,345 153,479 95,554 77,783 87,745 72,596 75,911 59,577 64,262  
Assets, Current 2,369,980 2,385,930 2,316,249 2,231,113 2,122,646 2,151,279 2,136,272 2,095,179 1,934,105  
Property, Plant and Equipment, Net 1,019,906 988,125 960,015 934,087 928,588 904,710 886,045 856,462 826,260  
Operating lease right-of-use assets 52,799 52,877 55,354 56,744 52,591 57,669 57,074 59,489 56,067  
Goodwill 842,313 802,089 825,415 818,503 833,764 827,319 828,469 833,413 821,301 $ 805,320
Intangible Assets, Net (Excluding Goodwill) 66,101 57,182 57,915 59,469 63,479 66,422 68,876 72,663 71,637  
Deferred income taxes 22,459 41,121 34,961 27,690 23,884 24,101 15,556 9,250 8,723  
Other Assets, Noncurrent 52,497 56,696 57,146 54,242 52,695 48,887 49,390 53,809 50,254  
Assets 4,426,055 4,384,020 4,307,055 4,181,848 4,077,647 4,080,387 4,041,682 3,980,265 3,768,347  
Current installments of long-term debt 1,563       0          
Accounts Payable, Current 318,402 289,160 293,952 267,954 293,888 267,194 268,631 262,055 265,473  
Accrued compensation 106,040 98,292 69,411 68,366 104,027 101,531 76,161 65,949 112,654  
Contract advances and progress billings 372,988 301,270 307,640 293,160 302,126 353,736 405,230 446,547 337,707  
Accrued liabilities and other 320,075 318,043 297,637 301,463 313,373 290,824 281,741 253,143 241,813  
Liabilities, Current 1,119,068 1,006,765 968,640 930,943 1,013,414 1,013,285 1,031,763 1,027,694 957,647  
Long-term debt, excluding current installments 944,123 1,081,674 1,165,662 1,104,151 874,139 958,127 948,615 920,103 863,092  
Liability, Defined Benefit Plan, Noncurrent 157,218 177,688 172,395 162,222 167,161 160,635 160,265 160,825 157,455  
Deferred Income Tax Liabilities, Net 32,600 27,614 26,336 26,036 27,652 24,619 24,546 32,086 33,475  
Other Liabilities, Noncurrent 180,491 177,233 167,982 171,962 166,464 162,162 158,213 161,816 154,921  
Liabilities 2,433,500 2,470,974 2,501,015 2,395,314 2,248,830 2,318,828 2,323,402 2,302,524 2,166,590  
Additional Paid in Capital 839,328 769,935 750,119 777,060 784,509 726,656 702,272 673,261 608,270  
Retained earnings 2,834,548 2,779,325 2,729,980 2,684,515 2,635,950 2,602,371 2,552,209 2,506,656 2,462,640  
Treasury Stock, Value (1,209,200) (1,205,305) (1,204,032) (1,141,242) (1,082,240) (1,073,027) (1,071,558) (1,065,654) (1,057,938)  
Stock Employee Compensation Trust (195,491) (173,214) (162,945) (186,219) (194,049) (167,757) (153,295) (146,373) (114,769)  
Common Stock Issued, Employee Stock Trust (170,191) (147,042) (141,490) (156,865) (163,821) (140,449) (129,709) (119,869) (93,126)  
Accumulated other comprehensive loss (157,719) (161,933) (216,872) (241,995) (202,812) (237,515) (232,919) (221,560) (254,600)  
Total Moog shareholders' equity 1,992,555 1,913,046 1,806,040 1,786,534 1,828,817 1,761,559 1,718,280 1,677,741 1,601,757  
Liabilities and Equity 4,426,055 4,384,020 4,307,055 4,181,848 4,077,647 4,080,387 4,041,682 3,980,265 3,768,347  
Class A Common Stock                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Common stock 43,864 43,864 43,852 43,844 43,835 43,835 43,826 43,826 43,822  
Class B Common Stock                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Common stock $ 7,416 7,416 7,428 7,436 7,445 7,445 7,454 7,454 7,458  
Previously Reported                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Cash and cash equivalents   58,191 62,124 73,448 61,694 50,572 59,066 126,398 68,959  
Restricted cash   823 602 360 123 946 665 430 185  
Receivables, net   529,753 537,179 472,310 419,971 452,967 419,399 381,609 434,723  
Unbilled receivables   734,976 733,762 735,759 709,014 766,445 794,167 760,561 706,601  
Inventory, Net   924,682 902,551 886,088 863,702 831,377 810,483 788,040 724,002  
Prepaid expenses and other current assets   153,479 95,554 77,783 86,245 70,081 73,165 59,577 50,862  
Assets, Current   2,401,904 2,331,772 2,245,748 2,140,749 2,172,388 2,156,945 2,116,615 1,985,332  
Property, Plant and Equipment, Net   988,125 960,015 934,087 929,357 886,013 869,303 842,682 814,696  
Operating lease right-of-use assets   52,877 55,354 56,744 52,591 57,669 57,074 59,489 56,067  
Goodwill   802,089 825,415 818,503 833,764 827,319 828,469 833,413 821,301  
Intangible Assets, Net (Excluding Goodwill)   57,182 57,915 59,469 63,479 66,422 68,876 72,663 71,637  
Deferred income taxes   37,701 31,638 24,219 20,991 9,050 9,063 9,284 8,749  
Other Assets, Noncurrent   56,696 57,146 54,242 52,695 48,887 49,390 53,809 50,254  
Assets   4,396,574 4,319,255 4,193,012 4,093,626 4,067,748 4,039,120 3,987,955 3,808,036  
Accounts Payable, Current   289,160 293,052 267,054 292,988 266,294 267,731 261,155 264,573  
Accrued compensation   98,292 69,411 68,366 101,127 98,981 73,961 64,099 111,154  
Contract advances and progress billings   298,648 306,772 293,550 299,732 353,496 404,876 445,706 377,977  
Accrued liabilities and other   302,514 282,180 284,849 305,180 269,633 257,960 238,871 211,769  
Liabilities, Current   988,614 951,415 913,819 999,027 988,404 1,004,528 1,009,831 965,473  
Long-term debt, excluding current installments   1,081,674 1,165,662 1,104,151 874,139 958,127 948,615 920,103 863,092  
Liability, Defined Benefit Plan, Noncurrent   177,688 172,395 162,222 167,161 160,635 160,265 160,825 157,455  
Deferred Income Tax Liabilities, Net   27,664 26,384 26,080 27,738 13,668 22,765 35,214 37,626  
Other Liabilities, Noncurrent   177,233 167,982 171,962 164,928 153,122 149,688 154,765 148,303  
Liabilities   2,452,873 2,483,838 2,378,234 2,232,993 2,273,956 2,285,861 2,280,738 2,171,949  
Additional Paid in Capital   769,935 750,119 777,060 784,509 726,656 702,272 673,261 608,270  
Retained earnings   2,810,050 2,759,484 2,712,875 2,668,723 2,634,633 2,587,222 2,536,172 2,496,979  
Treasury Stock, Value   (1,205,305) (1,204,032) (1,141,242) (1,082,240) (1,073,027) (1,071,558) (1,065,654) (1,057,938)  
Stock Employee Compensation Trust   (173,214) (162,945) (186,219) (194,049) (167,757) (153,295) (146,373) (114,769)  
Common Stock Issued, Employee Stock Trust   (147,042) (141,490) (156,865) (163,821) (140,449) (129,709) (119,869) (93,126)  
Accumulated other comprehensive loss   (162,003) (216,999) (242,111) (203,769) (237,544) (232,953) (221,600) (254,609)  
Total Moog shareholders' equity   1,943,701 1,835,417 1,814,778 1,860,633 1,793,792 1,753,259 1,707,217 1,636,087  
Liabilities and Equity   4,396,574 4,319,255 4,193,012 4,093,626 4,067,748 4,039,120 3,987,955 3,808,036  
Previously Reported | Class A Common Stock                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Common stock   43,864 43,852 43,844 43,835 43,835 43,826 43,826 43,822  
Previously Reported | Class B Common Stock                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Common stock   7,416 7,428 7,436 7,445 7,445 7,454 7,454 7,458  
Revision of Prior Period, Error Correction, Adjustment                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Cash and cash equivalents   0 0 0 0 0 0 0 0  
Restricted cash   0 0 0 0 0 0 0 0  
Receivables, net   0 0 0 0 0 0 0 12,700  
Unbilled receivables   (15,974) (14,193) (13,375) (18,442) (20,765) (20,788) (17,064) (71,814)  
Inventory, Net   0 (1,330) (1,260) (1,161) (2,859) (2,631) (4,372) (5,513)  
Prepaid expenses and other current assets   0 0 0 1,500 2,515 2,746 0 13,400  
Assets, Current   (15,974) (15,523) (14,635) (18,103) (21,109) (20,673) (21,436) (51,227)  
Property, Plant and Equipment, Net   0 0 0 (769) 18,697 16,742 13,780 11,564  
Operating lease right-of-use assets   0 0 0 0 0 0 0 0  
Goodwill   0 0 0 0 0 0 0 0  
Intangible Assets, Net (Excluding Goodwill)   0 0 0 0 0 0 0 0  
Deferred income taxes   3,420 3,323 3,471 2,893 15,051 6,493 (34) (26)  
Other Assets, Noncurrent   0 0 0 0 0 0 0 0  
Assets   (12,554) (12,200) (11,164) (15,979) 12,639 2,562 (7,690) (39,689)  
Accounts Payable, Current   0 900 900 900 900 900 900 900  
Accrued compensation   0 0 0 2,900 2,550 2,200 1,850 1,500  
Contract advances and progress billings   2,622 868 (390) 2,394 240 354 841 (40,270)  
Accrued liabilities and other   15,529 15,457 16,614 8,193 21,191 23,781 14,272 30,044  
Liabilities, Current   18,151 17,225 17,124 14,387 24,881 27,235 17,863 (7,826)  
Long-term debt, excluding current installments   0 0 0 0 0 0 0 0  
Liability, Defined Benefit Plan, Noncurrent   0 0 0 0 0 0 0 0  
Deferred Income Tax Liabilities, Net   (50) (48) (44) (86) 10,951 1,781 (3,128) (4,151)  
Other Liabilities, Noncurrent   0 0 0 1,536 9,040 8,525 7,051 6,618  
Liabilities   18,101 17,177 17,080 15,837 44,872 37,541 21,786 (5,359)  
Additional Paid in Capital   0 0 0 0 0 0 0 0  
Retained earnings   (30,725) (29,504) (28,360) (32,773) (32,262) (35,013) (29,516) (34,339)  
Treasury Stock, Value   0 0 0 0 0 0 0 0  
Stock Employee Compensation Trust   0 0 0 0 0 0 0 0  
Common Stock Issued, Employee Stock Trust   0 0 0 0 0 0 0 0  
Accumulated other comprehensive loss   70 127 116 957 29 34 40 9  
Total Moog shareholders' equity   (30,655) (29,377) (28,244) (31,816) (32,233) (34,979) (29,476) (34,330)  
Liabilities and Equity   (12,554) (12,200) (11,164) (15,979) 12,639 2,562 (7,690) (39,689)  
Revision of Prior Period, Error Correction, Adjustment | Class A Common Stock                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Common stock   0 0 0 0 0 0 0 0  
Revision of Prior Period, Error Correction, Adjustment | Class B Common Stock                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                    
Common stock   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0