XML 155 R135.htm IDEA: XBRL DOCUMENT v3.25.3
Revision of Previously Issued Consolidated Financial Statements (Statement of Earnings)(Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 28, 2025
Mar. 29, 2025
Dec. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Mar. 29, 2025
Mar. 30, 2024
Jun. 28, 2025
Jun. 29, 2024
Sep. 27, 2025
Sep. 28, 2024
Sep. 30, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net sales $ 969,582 $ 934,022 $ 907,882 $ 914,135 $ 920,208 $ 855,222 $ 1,841,904 $ 1,775,430 $ 2,811,486 $ 2,689,565 $ 3,860,624 $ 3,608,960 $ 3,316,190
Cost of sales 696,913 675,255 662,804 656,874 661,199 613,792 1,338,059 1,274,991 2,034,972 1,931,865 2,794,802 2,589,525 2,414,090
Inventory write-down 5,839 2,149 0 1,600 175 0 2,149 175 7,988 1,775 8,474 7,027 4,345
Gross profit 266,830 256,618 245,078 255,661 258,834 241,430 501,696 500,264 768,526 755,925 1,057,348 1,012,408 897,755
Research and development 21,906 24,481 23,605 27,791 28,382 30,579 48,086 58,961 69,992 86,752 93,671 112,773 106,551
Selling, general and administrative 139,748 133,932 128,137 128,190 125,928 120,758 262,069 246,686 401,817 374,876 553,968 501,253 474,937
Interest 17,790 19,548 16,248 17,029 16,757 15,147 35,796 31,904 53,586 48,933 72,075 66,330 59,838
Asset Impairment Charges 3,000     112 6,750     6,750 3,000 6,862 5,374 22,149 14,628
Charged to expense 2,850 2,425 3,784 3,984 6,750 1,889 6,209 8,639 9,059 12,623 10,015 23,788 7,997
Loss on sale of businesses                     0 0 900
Gain on sale of buildings                     0 (979) (10,030)
Pension settlement                     0 0 12,542
Other 5,183 4,174 (1,131) 4,042 2,700 4,157 3,043 6,857 8,226 10,899 9,597 17,348 8,872
Earnings before income taxes 76,353 72,058 74,435 74,513 71,567 68,900 146,493 140,467 222,846 214,980 312,648 269,746 221,520
Income Tax Expense (Benefit) 17,867 17,448 16,909 15,402 17,061 16,265 34,357 33,326 52,224 48,728 77,620 60,960 46,364
Net earnings $ 58,486 $ 54,610 $ 57,526 $ 59,111 $ 54,506 $ 52,635 $ 112,136 $ 107,141 $ 170,622 $ 166,252 $ 235,028 $ 208,786 $ 175,156
Net earnings (loss) per share attributable to Moog, Basic $ 1.86 $ 1.73 $ 1.80 $ 1.85 $ 1.71 $ 1.65 $ 3.53 $ 3.35 $ 5.38 $ 5.20 $ 7.42 $ 6.53 $ 5.50
Net earnings (loss) per share attributable to Moog, Diluted $ 1.83 $ 1.71 $ 1.78 $ 1.82 $ 1.69 $ 1.63 $ 3.48 $ 3.32 $ 5.32 $ 5.14 $ 7.33 $ 6.45 $ 5.47
Previously Reported                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net sales $ 971,363 $ 934,840 $ 910,315 $ 904,735 $ 930,303 $ 856,850 $ 1,845,155 $ 1,787,153 $ 2,816,518 $ 2,691,888   $ 3,609,160 $ 3,319,122
Cost of sales 699,685 676,648 668,040 651,672 663,350 623,651 1,344,688 1,287,001 2,044,373 1,938,673   2,605,214 2,423,245
Inventory write-down 5,839 2,149 0 1,600 175 0 2,149 175 7,988 1,775   7,027 4,345
Gross profit 265,839 256,043 242,275 251,463 266,778 233,199 498,318 499,977 764,157 751,440   996,919 891,532
Research and development 21,906 24,481 23,605 27,791 28,382 30,579 48,086 58,961 69,992 86,752   112,773 106,551
Selling, general and administrative 138,801 133,102 127,781 126,361 124,961 118,725 260,883 243,686 399,684 370,047   494,887 469,836
Interest 17,790 19,548 17,002 18,153 18,003 16,694 36,550 34,697 54,340 52,850   62,112 63,578
Asset Impairment Charges 3,000     112 6,750     6,750 3,000 6,862   22,149 14,628
Charged to expense 2,850 2,425 3,784 3,984 6,750 1,889 6,209 8,639 9,059 12,623   23,788 7,997
Loss on sale of businesses                         900
Gain on sale of buildings                       (979) (10,030)
Pension settlement                         12,542
Other 3,510 2,908 1,524 4,157 3,183 2,701 4,432 5,884 7,942 10,041   14,376 9,478
Earnings before income taxes 77,982 73,579 68,579 70,905 78,749 62,611 142,158 141,360 220,140 212,265   267,813 216,052
Income Tax Expense (Benefit) 18,275 17,825 15,466 14,545 18,746 14,799 33,291 33,545 51,566 48,090   60,593 45,054
Net earnings $ 59,707 $ 55,754 $ 53,113 $ 56,360 $ 60,003 $ 47,812 $ 108,867 $ 107,815 $ 168,574 $ 164,175   $ 207,220 $ 170,998
Net earnings (loss) per share attributable to Moog, Basic $ 1.89 $ 1.77 $ 1.66 $ 1.76 $ 1.88 $ 1.50 $ 3.43 $ 3.38 $ 5.32 $ 5.14   $ 6.48 $ 5.37
Net earnings (loss) per share attributable to Moog, Diluted $ 1.87 $ 1.75 $ 1.64 $ 1.74 $ 1.86 $ 1.48 $ 3.38 $ 3.34 $ 5.25 $ 5.08   $ 6.40 $ 5.34
Revision of Prior Period, Error Correction, Adjustment                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net sales $ (1,781) $ (818) $ (2,433) $ 9,400 $ (10,095) $ (1,628) $ (3,251) $ (11,723) $ (5,032) $ (2,323)   $ (200) $ (2,932)
Cost of sales (2,772) (1,393) (5,236) 5,202 (2,151) (9,859) (6,629) (12,010) (9,401) (6,808)   (15,689) (9,155)
Inventory write-down 0 0 0 0 0 0 0 0 0 0   0 0
Gross profit 991 575 2,803 4,198 (7,944) 8,231 3,378 287 4,369 4,485   15,489 6,223
Research and development 0 0 0 0 0 0 0 0 0 0   0 0
Selling, general and administrative 947 830 356 1,829 967 2,033 1,186 3,000 2,133 4,829   6,366 5,101
Interest 0 0 (754) (1,124) (1,246) (1,547) (754) (2,793) (754) (3,917)   4,218 (3,740)
Asset Impairment Charges 0     0 0     0 0 0   0 0
Charged to expense 0 0 0 0 0 0 0 0 0 0   0 0
Loss on sale of businesses                         0
Gain on sale of buildings                       0 0
Pension settlement                         0
Other 1,673 1,266 (2,655) (115) (483) 1,456 (1,389) 973 284 858   2,972 (606)
Earnings before income taxes (1,629) (1,521) 5,856 3,608 (7,182) 6,289 4,335 (893) 2,706 2,715   1,933 5,468
Income Tax Expense (Benefit) (408) (377) 1,443 857 (1,685) 1,466 1,066 (219) 658 638   367 1,310
Net earnings $ (1,221) $ (1,144) $ 4,413 $ 2,751 $ (5,497) $ 4,823 $ 3,269 $ (674) $ 2,048 $ 2,077   $ 1,566 $ 4,158
Net earnings (loss) per share attributable to Moog, Basic $ (0.04) $ (0.04) $ 0.14 $ 0.09 $ (0.17) $ 0.15 $ 0.10 $ (0.02) $ 0.06 $ 0.07   $ 0.05 $ 0.13
Net earnings (loss) per share attributable to Moog, Diluted $ (0.04) $ (0.04) $ 0.14 $ 0.08 $ (0.17) $ 0.15 $ 0.10 $ (0.02) $ 0.06 $ 0.06   $ 0.05 $ 0.13