EX-99.1 2 ex991-042922.htm EX-99.1 Document
Exhibit 99.1
                            
Moog Inc. ▪ East Aurora, New York ▪ 14052 ▪ 716-652-2000

Press Information
Release Date:IMMEDIATEContact:Ann Marie Luhr
 April 29, 2022 716-687-4225
 
MOOG INC. REPORTS SECOND QUARTER RESULTS

East Aurora, NY -- Moog Inc. (NYSE: MOG.A and MOG.B) announced today financial results for the quarter ended April 2, 2022.

Second Quarter Highlights

Sales of $771 million were up 5% from a year ago;
GAAP diluted earnings per share of $0.91 included $0.59 per share in restructuring and impairment charges;
Non-GAAP diluted adjusted earnings per share of $1.49, up 12% from adjusted earnings per share a year ago;
GAAP operating margins of 7.4% with adjusted operating margins of 10.6%;
$23 million GAAP cash flow from operating activities and $13 million adjusted cash flow from operating activities;
GAAP effective tax rate of 24.9% and adjusted effective tax rate of 24.4%.

Segment Results

Aircraft Controls segment revenues in the quarter were $311 million, 2% higher year over year. Commercial aircraft revenues were $119 million, a 16% increase. Sales to commercial OEM customers were unchanged with an increase in A350, 737, and business jet sales compensating for slower sales of 787 and other OEM products. Commercial aftermarket sales increased 61% on very strong repair and overhaul activity, particularly on the 787 aircraft, and one-time sales of test equipment that were booked in the quarter.

Military aircraft sales were $192 million, down 5% year over year. Military OEM sales were down 11%, to $137 million. Lower F-35 Joint Strike Fighter sales and foreign military sales were partially offset by increased V-22 sales. Military aftermarket sales were 14% higher on increases across multiple programs.

Space and Defense segment revenues were $223 million, an increase of 8% year over year. Defense sales of $136 million increased 15%. Strong sales of the RIwP® turret and various components continued and offset lower sales for tactical missile applications. Space sales were mostly unchanged, at $87 million, the result of reduced hypersonic development activity and lower sales of heritage space components, offset by growth in sales of new space vehicles.

Industrial Systems segment sales in the quarter were $236 million, up 10% from a year ago, excluding the impact of foreign exchange movements and portfolio shaping activities. Sales of simulation and test products were 50% higher, as flight simulation activity for pilot training increased. Energy sales were up 14%, tied to the strength in oil prices and associated onshore and offshore exploration activity. Sales of products for industrial automation applications were down marginally, as the company completed minor portfolio shaping activities. Medical product sales were down 4%, the result of slower sales of components used in ventilators.

In the second quarter, the Company incurred $25 million of restructuring and impairment charges. Delayed recovery in the commercial aircraft OEM business resulted in $19 million of charges within the Aircraft Controls segment. The Company also recorded $4 million related to further portfolio refinements in the Space and Defense Controls and Industrial Systems segments and $2 million of asset write-downs related to exiting activities in Russia as a result of the invasion of Ukraine.

Consolidated 12-month backlog was $2.3 billion, up 17% from a year ago.




Exhibit 99.1
“We’re pleased with our results this quarter which came in ahead of forecast,” said John Scannell, Chairman and CEO. “Our backlog continues to grow, and our longer-term outlook remains positive. We’re managing through the on-going challenges associated with COVID and supply chain disruptions and are confident in meeting our forecast for the remainder of the year.”

Fiscal 2022 Outlook

The Company updated its fiscal 2022 projections and adjusted figures provided 90 days ago.

Forecasted sales of $3.0 billion;
Forecasted GAAP diluted earnings per share of $5.24, and adjusted diluted earnings per share of $5.50, both plus or minus $0.20;
Forecasted GAAP operating margins of 10.0% and adjusted operating margins of 10.3%;
Forecasted cash flow from operating activities of $328 million and adjusted cash flow from operating activities of $228 million; and
Forecasted GAAP effective tax rate of 25.0% and adjusted effective tax rate of 25.4%.

In conjunction with today’s release, Moog will host a conference call today beginning at 10:00 a.m. ET, which will be broadcast live over the Internet. John Scannell, Chairman and CEO, and Jennifer Walter, CFO, will host the call.

Listeners can access the call live or in replay mode at www.moog.com/investors/communications. Supplemental financial data will be available on the webcast web page 90 minutes prior to the conference call.

About Moog
Moog Inc. is a worldwide designer, manufacturer, and integrator of precision control components and systems. Moog’s high-performance systems control military and commercial aircraft, satellites and space vehicles, launch vehicles, missiles, automated industrial machinery, marine and medical equipment. Additional information about the company can be found at www.moog.com


Cautionary Statement
Information included or incorporated by reference in this report that does not consist of historical facts, including statements accompanied by or containing words such as “may,” “will,” “should,” “believes,” “expects,” “expected,” “intends,” “plans,” “projects,” “approximate,” “estimates,” “predicts,” “potential,” “outlook,” “forecast,” “anticipates,” “presume” and “assume,” are forward-looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements. In evaluating these forward-looking statements, you should carefully consider the factors set forth below.

Although it is not possible to create a comprehensive list of all factors that may cause actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in our other periodic filings with the SEC and include the following:

COVID-19 PANDEMIC RISKS
We face various risks related to health pandemics such as the global COVID-19 pandemic, which may have material adverse consequences on our operations, financial position, cash flows, and those of our customers and suppliers.

STRATEGIC RISKS
We operate in highly competitive markets with competitors who may have greater resources than we possess;
Our new products and technology research and development efforts are substantial and may not be successful which could reduce our sales and earnings;
Our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete; and
Our sales and earnings may be affected if we cannot identify, acquire or integrate strategic acquisitions, or as we conduct divestitures.









Exhibit 99.1
MARKET CONDITION RISKS
The markets we serve are cyclical and sensitive to domestic and foreign economic conditions and events, which may cause our operating results to fluctuate;
We depend heavily on government contracts that may not be fully funded or may be terminated, and the failure to receive funding or the termination of one or more of these contracts could reduce our sales and increase our costs;
The loss of The Boeing Company or Lockheed Martin as a customer or a significant reduction in sales to either company could adversely impact our operating results; and
We may not realize the full amounts reflected in our backlog as revenue, which could adversely affect our future revenue and growth prospects.

OPERATIONAL RISKS
Our business operations may be adversely affected by information systems interruptions, intrusions or new software implementations;
We may not be able to prevent, or timely detect, issues with our products and our manufacturing processes which may adversely affect our operations and our earnings;
If our subcontractors or suppliers fail to perform their contractual obligations, our prime contract performance and our ability to obtain future business could be materially and adversely impacted; and
The failure or misuse of our products may damage our reputation, necessitate a product recall or result in claims against us that exceed our insurance coverage, thereby requiring us to pay significant damages.

FINANCIAL RISKS
We make estimates in accounting for over-time contracts, and changes in these estimates may have significant impacts on our earnings;
We enter into fixed-price contracts, which could subject us to losses if we have cost overruns;
Our indebtedness and restrictive covenants under our credit facilities could limit our operational and financial flexibility;
The phase out of LIBOR may negatively impact our debt agreements and financial position, results of operations and liquidity;
Significant changes in discount rates, rates of return on pension assets, mortality tables and other factors could adversely affect our earnings and equity and increase our pension funding requirements;
A write-off of all or part of our goodwill or other intangible assets could adversely affect our operating results and net worth; and
Unforeseen exposure to additional income tax liabilities may affect our operating results.

LEGAL AND COMPLIANCE RISKS
Contracting on government programs is subject to significant regulation, including rules related to bidding, billing and accounting standards, and any false claims or non-compliance could subject us to fines, penalties or possible debarment;
Our operations in foreign countries expose us to currency, political and trade risks and adverse changes in local legal and regulatory environments could impact our results of operations;
Government regulations could limit our ability to sell our products outside the United States and otherwise adversely affect our business;
We are involved in various legal proceedings, the outcome of which may be unfavorable to us; and
Our operations are subject to environmental laws, and complying with those laws may cause us to incur significant costs.

GENERAL RISKS
Future terror attacks, war, natural disasters or other catastrophic events beyond our control could negatively impact our business; and
Our performance could suffer if we cannot maintain our culture as well as attract, retain and engage our employees.

While we believe we have identified and discussed above the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements made herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this report, except as required by law.





Exhibit 99.1
Moog Inc.
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
(dollars in thousands, except per share data)
 
 Three Months EndedSix Months Ended
April 2,
2022
April 3,
2021
April 2,
2022
April 3,
2021
Net sales$770,787 $736,402 $1,494,873 $1,420,356 
Cost of sales556,070 536,493 1,085,776 1,030,804 
Inventory write-down1,705 — 3,205 — 
Gross profit213,012 199,909 405,892 389,552 
Research and development30,720 30,453 58,428 58,461 
Selling, general and administrative111,019 105,131 222,816 204,734 
Interest8,263 8,629 16,245 17,049 
Gain on sale of business — (16,146)— 
Asset impairment15,236 — 15,236 — 
Restructuring7,793 — 7,793 — 
Other1,268 (6,432)1,384 (3,191)
Earnings before income taxes38,713 62,128 100,136 112,499 
Income taxes9,626 13,440 24,784 25,969 
Net earnings$29,087 $48,688 $75,352 $86,530 
Net earnings per share  
Basic$0.91 $1.51 $2.35 $2.69 
Diluted$0.91 $1.51 $2.34 $2.68 
Average common shares outstanding  
Basic31,984,674 32,146,247 32,021,036 32,110,365 
Diluted32,120,726 32,325,494 32,154,442 32,281,158 
 






















Exhibit 99.1
Results shown in the previous table include impacts associated with the gain on the sale of our Navigation Aids business, as well as inventory write-down charges, asset impairment and restructuring related to the impact of continued portfolio shaping activities and the Ukraine crisis. The table below adjusts the income taxes, net earnings and diluted net earnings per share to exclude these impacts. While management believes that these non-GAAP financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

Reconciliation to non-GAAP adjusted income taxes, net earnings and diluted net earnings per share are as follows:
Three Months EndedSix Months Ended
April 2,
2022
April 3,
2021
April 2,
2022
April 3,
2021
As Reported:
Earnings before income taxes$38,713 $62,128 $100,136 $112,499 
Income taxes9,626 13,440 24,784 25,969 
Effective income tax rate24.9 %21.6 %24.8 %23.1 %
Net earnings29,087 48,688 75,352 86,530 
Diluted net earnings per share$0.91 $1.51 $2.34 $2.68 
Gain on Sale of Business:
Earnings before income taxes$ $— $(16,146)$— 
Income taxes — (4,273)— 
Net earnings — (11,873)— 
Diluted net earnings per share$ $— $(0.37)$— 
Other Charges:
Earnings before income taxes$24,734 $— $26,234 $— 
Income taxes5,883 — 6,237 — 
Net earnings18,851 — 19,997 — 
Diluted net earnings per share$0.59 $— $0.62 $— 
Pension Curtailment Gain:
Earnings before income taxes$ $(5,830)$ $(5,830)
Income taxes —  — 
Net earnings— (5,830)— (5,830)
Diluted net earnings per share$ $(0.18)$ $(0.18)
As Adjusted:
Earnings before income taxes$63,447 $56,298 $110,224 $106,669 
Income taxes15,509 13,440 26,748 25,969 
Effective income tax rate24.4 %23.9 %24.3 %24.3 %
Net earnings47,938 42,858 83,476 80,700 
Diluted net earnings per share$1.49 $1.33 $2.60 $2.50 
The diluted net earnings per share associated with the adjustments have been calculated individually and in total using the quarterly average outstanding shares in the period in which the adjustments occurred. Accordingly, adjusted diluted net earnings per share may not reconcile when totaled due to rounding.



Exhibit 99.1
Moog Inc.
CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED)
(dollars in thousands)
 
Three Months EndedSix Months Ended
April 2,
2022
April 3,
2021
April 2,
2022
April 3,
2021
Net sales:
Aircraft Controls$311,268 $304,361 $614,585 $591,135 
Space and Defense Controls223,349 206,168 431,205 394,330 
Industrial Systems236,170 225,873 449,083 434,891 
Net sales$770,787 $736,402 $1,494,873 $1,420,356 
Operating profit:
Aircraft Controls$12,441 $22,018 $54,356 $49,940 
4.0 %7.2 %8.8 %8.4 %
Space and Defense Controls24,075 26,652 45,374 49,698 
10.8 %12.9 %10.5 %12.6 %
Industrial Systems20,723 23,813 37,914 43,711 
8.8 %10.5 %8.4 %10.1 %
Total operating profit57,239 72,483 137,644 143,349 
7.4 %9.8 %9.2 %10.1 %
Deductions from operating profit:
Interest expense8,263 8,629 16,245 17,049 
Equity-based compensation expense1,920 2,127 4,578 4,629 
Non-service pension expense (income)1,472 (4,901)2,957 (3,981)
Corporate and other expenses, net6,871 4,500 13,728 13,153 
Earnings before income taxes$38,713 $62,128 $100,136 $112,499 



























Exhibit 99.1
Operating Profit and Margins - as adjusted are as follows:
Three Months EndedSix Months Ended
April 2,
2022
April 3,
2021
April 2,
2022
April 3,
2021
Aircraft Controls operating profit - as reported$12,441 $22,018 $54,356 $49,940 
Gain on sale of business — (16,146)— 
Restructuring4,232 — 4,232 — 
Asset impairment14,594 — 14,594 — 
Aircraft Controls operating profit - as adjusted$31,267 $22,018 $57,036 $49,940 
10.0 %7.2 %9.3 %8.4 %
Space and Defense Controls operating profit - as reported$24,075 $26,652 $45,374 $49,698 
Inventory write-down — 1,500 — 
Restructuring1,837 — 1,837 — 
Space and Defense Controls operating profit - as adjusted$25,912 $26,652 $48,711 $49,698 
11.6 %12.9 %11.3 %12.6 %
Industrial Systems operating profit - as reported$20,723 $23,813 $37,914 $43,711 
Inventory write-down1,705 — 1,705 — 
Restructuring1,724 — 1,724 — 
Asset impairment642 — 642 — 
Industrial Systems operating profit - as adjusted$24,794 $23,813 $41,985 $43,711 
10.5 %10.5 %9.3 %10.1 %
Total operating profit - as adjusted$81,973 $72,483 $147,732 $143,349 
10.6 %9.8 %9.9 %10.1 %


Exhibit 99.1
Moog Inc.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
 
April 2,
2022
October 2,
2021
ASSETS
Current assets
Cash and cash equivalents$120,395 $99,599 
Restricted cash1,736 1,315 
Receivables, net931,297 945,929 
Inventories, net591,601 613,095 
Prepaid expenses and other current assets67,802 58,842 
Total current assets1,712,831 1,718,780 
Property, plant and equipment, net668,602 645,778 
Operating lease right-of-use assets61,659 60,355 
Goodwill842,203 851,605 
Intangible assets, net104,608 106,095 
Deferred income taxes16,022 17,769 
Other assets35,568 32,787 
Total assets$3,441,493 $3,433,169 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Current installments of long-term debt$372 $80,365 
Accounts payable222,986 200,602 
Accrued compensation79,709 112,703 
Contract advances321,594 263,686 
Accrued liabilities and other217,780 212,005 
Total current liabilities842,441 869,361 
Long-term debt, excluding current installments832,391 823,355 
Long-term pension and retirement obligations157,962 162,728 
Deferred income taxes70,636 64,642 
Other long-term liabilities107,415 112,939 
Total liabilities2,010,845 2,033,025 
Shareholders’ equity
Common stock - Class A43,804 43,803 
Common stock - Class B7,476 7,477 
Additional paid-in capital543,292 509,622 
Retained earnings2,296,849 2,237,848 
Treasury shares(1,028,414)(1,007,506)
Stock Employee Compensation Trust(94,548)(79,776)
Supplemental Retirement Plan Trust(73,876)(63,764)
Accumulated other comprehensive loss(263,935)(247,560)
Total shareholders’ equity1,430,648 1,400,144 
Total liabilities and shareholders’ equity$3,441,493 $3,433,169 



Exhibit 99.1
Moog Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)

Six Months Ended
April 2,
2022
April 3,
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings$75,352 $86,530 
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation38,316 37,622 
Amortization6,735 6,436 
Deferred income taxes4,834 (1,187)
Equity-based compensation expense4,578 4,629 
Gain on sale of business(16,146)— 
Asset impairment and Inventory write-down18,441 — 
Other2,692 (3,115)
Changes in assets and liabilities providing (using) cash:
Receivables(4,223)(47,697)
Inventories6,951 9,301 
Accounts payable24,388 (5,088)
Contract advances60,392 51,349 
Accrued expenses(28,324)(1,799)
Accrued income taxes8,217 12,691 
Net pension and post retirement liabilities 8,927 3,846 
Other assets and liabilities(30,933)(16,151)
Net cash provided by operating activities180,197 137,367 
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of businesses, net of cash acquired(11,837)(77,600)
Purchase of property, plant and equipment(74,087)(58,019)
Other investing transactions37,776 1,895 
Net cash used by investing activities(48,148)(133,724)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from revolving lines of credit463,950 503,200 
Payments on revolving lines of credit(455,476)(467,700)
Proceeds from long-term debt 39,800 
Payments on long-term debt(80,181)(39,903)
Payments on finance lease obligations(1,085)(1,042)
Payment of dividends (16,351)(16,046)
Proceeds from sale of treasury stock8,701 4,230 
Purchase of outstanding shares for treasury(26,481)(18,844)
Proceeds from sale of stock held by SECT7,574 274 
Purchase of stock held by SECT(10,396)(2,559)
Net cash (used) provided by financing activities(109,745)1,410 
Effect of exchange rate changes on cash(1,087)887 
Increase in cash, cash equivalents and restricted cash21,217 5,940 
Cash, cash equivalents and restricted cash at beginning of period100,914 85,072 
Cash, cash equivalents and restricted cash at end of period$122,131 $91,012