XML 22 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Condensed Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2018
Jul. 01, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net earnings attributable to Moog and noncontrolling interest $ 56,014 $ 101,808
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:    
Depreciation 54,693 53,027
Amortization 13,628 14,078
Deferred income taxes 35,549 2,968
Equity-based compensation expense 4,394 4,151
Impairment of long-lived assets and inventory write-down associated with restructuring 24,246 0
Other 4,743 15,493
Changes in assets and liabilities providing (using) cash:    
Receivables (27,597) 176
Inventories (27,840) 3,786
Accounts payable 12,778 11,312
Customer advances (165) (3,097)
Accrued expenses 11,709 (180)
Accrued income taxes (1,817) (2,767)
Net pension and post retirement liabilities (130,135) (25,982)
Other assets and liabilities 16,150 (5,449)
Net cash provided by operating activities 46,350 169,324
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisitions of businesses, net of cash acquired (47,947) (40,545)
Purchase of property, plant and equipment (70,759) (45,349)
Other investing transactions (3,609) 3,031
Net cash (used) by investing activities (122,315) (82,863)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net short-term repayments 1,357 (1,280)
Proceeds from revolving lines of credit 301,500 185,045
Payments on revolving lines of credit (411,610) (235,045)
Proceeds from long-term debt 11,216 0
Payments on long-term debt (21,849) (133)
Payments of dividends (8,941) 0
Proceeds from sale of treasury stock 2,451 2,135
Purchase of outstanding shares for treasury (5,210) (5,714)
Proceeds from sale of stock held by SECT 1,941 867
Purchase of stock held by SECT (8,444) (12,162)
Other financing transactions 484 (1,656)
Net cash (used) by financing activities (137,105) (67,943)
Effect of exchange rate changes on cash 2,266 895
Increase (decrease) in cash and cash equivalents (210,804) 19,413
Cash and cash equivalents at beginning of period 368,073 325,128
Cash and cash equivalents at end of period $ 157,269 $ 344,541