XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Apr. 04, 2015
Mar. 29, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net earnings $ 67,358us-gaap_NetIncomeLoss $ 69,822us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:    
Depreciation 40,460us-gaap_Depreciation 39,187us-gaap_Depreciation
Amortization 12,946us-gaap_AdjustmentForAmortization 15,783us-gaap_AdjustmentForAmortization
Equity-based compensation expense 3,966us-gaap_ShareBasedCompensation 4,992us-gaap_ShareBasedCompensation
Other 12,419us-gaap_OtherNoncashIncomeExpense 14,688us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities providing (using) cash:    
Receivables 20,461us-gaap_IncreaseDecreaseInReceivables 21,163us-gaap_IncreaseDecreaseInReceivables
Inventories (7,847)us-gaap_IncreaseDecreaseInInventories (4,668)us-gaap_IncreaseDecreaseInInventories
Accounts payable 18,934us-gaap_IncreaseDecreaseInAccountsPayable (12,762)us-gaap_IncreaseDecreaseInAccountsPayable
Customer advances (3,358)us-gaap_IncreaseDecreaseInCustomerAdvances (9,186)us-gaap_IncreaseDecreaseInCustomerAdvances
Accrued expenses (20,747)us-gaap_IncreaseDecreaseInAccruedLiabilities (18,163)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued income taxes (7,729)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 6,489us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Pension assets and liabilities (7,014)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (8,186)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other assets and liabilities 1,699us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3,038)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH PROVIDED BY OPERATING ACTIVITIES 131,548us-gaap_NetCashProvidedByUsedInOperatingActivities 116,121us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (37,921)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (35,419)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing transactions 3,551us-gaap_PaymentsForProceedsFromOtherInvestingActivities (8,491)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
NET CASH USED BY INVESTING ACTIVITIES (34,370)us-gaap_NetCashProvidedByUsedInInvestingActivities (43,910)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Net short term (repayments) borrowings (3,237)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 4,772us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net (repayments) proceeds from revolving lines of credit (135,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 187,135us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Net repayments on long-term debt (5,241)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (3,251)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Proceeds from senior notes, net of issuance costs 294,430us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Payments of senior subordinated notes 0us-gaap_RepaymentsOfSubordinatedDebt (191,575)us-gaap_RepaymentsOfSubordinatedDebt
Payment of premium on redemption of senior subordinated notes 0mog_PaymentsofPremiumsonRedemptionofSeniorSubordinatedNotes (6,945)mog_PaymentsofPremiumsonRedemptionofSeniorSubordinatedNotes
Proceeds from sale of treasury stock 10,542us-gaap_ProceedsFromSaleOfTreasuryStock 1,197us-gaap_ProceedsFromSaleOfTreasuryStock
Purchase of outstanding shares for treasury (204,958)us-gaap_PaymentsForRepurchaseOfCommonStock (22,243)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from sale of stock held by SECT 0mog_ProceedsFromSaleOfStockHeldByStockEmployeeCompensationTrust 1,144mog_ProceedsFromSaleOfStockHeldByStockEmployeeCompensationTrust
Purchase of stock held by SECT (8,440)mog_PurchaseofstockheldbySECT (4,634)mog_PurchaseofstockheldbySECT
Excess tax benefits from equity-based payment arrangements 5,888us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,347us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other financing transactions 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1,350)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
NET CASH USED BY FINANCING ACTIVITIES (46,016)us-gaap_NetCashProvidedByUsedInFinancingActivities (34,403)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (20,796)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 746us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE IN CASH AND CASH EQUIVALENTS 30,366us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 38,554us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 231,292us-gaap_CashAndCashEquivalentsAtCarryingValue 157,090us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 261,658us-gaap_CashAndCashEquivalentsAtCarryingValue 195,644us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH PAID FOR:    
Interest 6,443us-gaap_InterestPaid 11,828us-gaap_InterestPaid
Income taxes, net of refunds $ 17,260us-gaap_IncomeTaxesPaidNet $ 17,907us-gaap_IncomeTaxesPaidNet