XML 92 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Discontinued Operations - Narrative (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Oct. 31, 2024
May 31, 2023
shares
Apr. 25, 2023
USD ($)
Nov. 30, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Realized gain on tax-free exchange of the retained shares in Knife River         $ 0 $ 186,556 $ 0
Long-term debt         2,292,610 2,166,223  
Repayments of long-term debt         $ 182,135 $ 568,883 $ 38,764
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration]         Income from discontinued operations, net of tax Income from discontinued operations, net of tax Income from discontinued operations, net of tax
Knife River Corporation              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Repayments of long-term debt     $ 825,000        
Knife River Corporation | Revolving Credit Facility              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Line of credit facility, maximum borrowing capacity     350,000        
Knife River Corporation | Term Loan Agreement              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Debt instrument, face amount     275,000        
Senior Notes | Knife River Corporation              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Long-term debt     $ 425,000        
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Knife River Corporation              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Pro rata distribution of shares, percentage   0.90          
Stock split, conversion ratio   0.25          
Retained ownership percentage   0.10          
Number of retained shares (in shares) | shares   5,700,000          
Realized gain on tax-free exchange of the retained shares in Knife River       $ 186,600      
Separation of Knife River (in shares) | shares   538,921          
Separation related costs         $ 41,700 $ 58,600 $ 11,500
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Knife River Corporation | Cash Received, TSA              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Discontinued operation, amount of continuing cash flows after disposal         1,500 2,900  
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Knife River Corporation | Cash Paid, TSA              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Discontinued operation, amount of continuing cash flows after disposal         $ 159 $ 823  
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Everus              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Stock split, conversion ratio 0.25            
Discontinued operation, period of continuing involvement         18 months    
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Everus | Maximum              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Discontinued operation, period of continuing involvement         2 years    
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Everus | Cash Received, TSA              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Discontinued operation, amount of continuing cash flows after disposal         $ 727    
Discontinued Operations, Disposed of by Means Other than Sale, Spinoff | Everus | Cash Paid, TSA              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Discontinued operation, amount of continuing cash flows after disposal         $ 47