XML 79 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Amounts Recognized in Balance Sheet
Changes in benefit obligation and plan assets and amounts recognized in the Consolidated Balance Sheets at December 31 were as follows:
 Pension BenefitsOther
Postretirement Benefits
 2024202320242023
Change in benefit obligation:(In thousands)
Benefit obligation at beginning of year$275,586 $278,286 $39,590 $40,315 
Service cost — 505 534 
Interest cost12,799 13,521 1,837 1,956 
Plan participants' contributions — 412 479 
Actuarial (gain) loss
(11,040)5,395 (3,420)(215)
Benefits paid(21,995)(21,616)(3,249)(3,479)
Benefit obligation at end of year255,350 275,586 35,675 39,590 
Change in net plan assets:    
Fair value of plan assets at beginning of year248,558 242,031 79,234 76,640 
Actual return on plan assets1,152 20,576 2,297 5,518 
Employer contribution2,911 7,567 71 76 
Plan participants' contributions — 412 479 
Benefits paid(21,995)(21,616)(3,249)(3,479)
Fair value of net plan assets at end of year230,626 248,558 78,765 79,234 
Funded status - (under) over$(24,724)$(27,028)$43,090 $39,644 
Amounts recognized in the Consolidated Balance Sheets at December 31:    
Noncurrent assets - other$ $— $43,090 $39,644 
Noncurrent liabilities - other24,724 27,028  — 
Benefit obligation (liabilities) assets - net amount recognized$(24,724)$(27,028)$43,090 $39,644 
Amounts recognized in accumulated other comprehensive loss:    
Actuarial loss (gain)$13,228 $32,273 $(809)$(3,515)
Prior service credit — (37)(115)
Total$13,228 $32,273 $(846)$(3,630)
Amounts recognized in regulatory assets or liabilities:    
Actuarial loss (gain)$139,962 $140,232 $(1,478)$(1,146)
Prior service credit — (1,303)(2,619)
Total$139,962 $140,232 $(2,781)$(3,765)
Schedule of Accumulated and Projected Benefit Obligations
The pension plans all have accumulated benefit obligations in excess of plan assets. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for these plans at December 31 were as follows:
 2024 2023 
 (In thousands)
Projected benefit obligation$255,350 $275,586 
Accumulated benefit obligation$255,350 $275,586 
Fair value of plan assets$230,626 $248,558 
The projected benefit obligation and accumulated benefit obligation for these plans at December 31 were as follows:
 2024 2023 
 (In thousands)
Projected benefit obligation$52,007 $57,033 
Accumulated benefit obligation$52,007 $57,033 
Schedule of Net Benefit Costs
The components of net periodic benefit cost (credit), other than the service cost component, are included in other income on the Consolidated Statements of Income. Prior service credit is amortized on a straight-line basis over the average remaining service period of active participants. These components related to the Company's pension and other postretirement benefit plans for the years ended December 31 were as follows:
 Pension BenefitsOther
Postretirement Benefits
 202420232022202420232022
Components of net periodic benefit cost (credit):
(In thousands)
Service cost$ $— $— $505 $534 $894 
Interest cost12,799 13,521 9,396 1,837 1,956 1,383 
Expected return on assets(16,113)(17,194)(17,482)(5,315)(5,361)(5,277)
Amortization of prior service credit — — (1,318)(1,318)(1,318)
Recognized net actuarial loss (gain)4,149 3,093 5,826 (288)(504)(570)
Net periodic benefit cost (credit), including amount capitalized
835 (580)(2,260)(4,579)(4,693)(4,888)
Less amount capitalized — —  107 175 
Net periodic benefit cost (credit)
835 (580)(2,260)(4,579)(4,800)(5,063)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:    
Net loss (gain)
401 187 2,369 71 (604)(4,141)
Amortization of actuarial (loss) gain(359)(292)(1,310)130 108 (281)
Amortization of prior service credit — — 45 78 125 
Reclassification of postretirement liability adjustment from regulatory asset — 5,343  — (992)
Total recognized in accumulated other comprehensive loss42 (105)6,402 246 (418)(5,289)
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:    
Net loss (gain)
3,520 1,826 9,757 (472)(107)11,920 
Amortization of actuarial (loss) gain(3,790)(2,801)(5,373)158 304 500 
Amortization of prior service credit — — 1,273 1,273 1,273 
Reclassification of postretirement liability adjustment from regulatory asset — (5,343) — 992 
Total recognized in regulatory assets or liabilities(270)(975)(959)959 1,470 14,685 
Total recognized in net periodic benefit credit, accumulated other comprehensive loss and regulatory assets or liabilities$607 $(1,660)$3,183 $(3,374)$(3,748)$4,333 
The components of net periodic benefit cost are included in other income on the Consolidated Statements of Income. These components related to the Company's nonqualified defined benefit plans for the years ended December 31 were as follows:
 2024 2023 2022 
 (In thousands)
Components of net periodic benefit cost:   
Interest cost$2,568 $2,740 $1,681 
Recognized net actuarial loss365 273 911 
Net periodic benefit cost$2,933 $3,013 $2,592 
Defined Benefit Plan, Assumptions
Weighted average assumptions used to determine benefit obligations at December 31 were as follows:
 Pension BenefitsOther
Postretirement Benefits
 2024 2023 2024 2023 
Discount rate5.41 %4.84 %5.43 %4.85 %
Expected return on plan assets6.50 %6.50 %6.00 %6.00 %
Weighted average assumptions used to determine net periodic benefit cost (credit) for the years ended December 31 were as follows:
 Pension BenefitsOther
Postretirement Benefits
 2024202320242023
Discount rate4.84 %5.06 %4.85 %5.07 %
Expected return on plan assets6.50 %6.50 %6.00 %6.00 %
Weighted average assumptions used at December 31 were as follows:
 2024 2023 
Benefit obligation discount rate5.26 %4.73 %
Benefit obligation rate of compensation increaseN/AN/A
Net periodic benefit cost discount rate4.73 %4.97 %
Net periodic benefit cost rate of compensation increaseN/AN/A
Schedule of Health Care Cost Trend Rates
Health care rate assumptions for the Company's other postretirement benefit plans as of December 31 were as follows:
 2024 2023 
Health care trend rate assumed for next year (pre-65/post-65)
8.5%/6.25%
7.5%/6.5%
Health care cost trend rate - ultimate4.5 %4.5 %
Year in which ultimate trend rate achieved (pre-65/post-65)
2035/20342034/2033
Schedule of Expected Benefit Payments
The following benefit payments, which reflect future service, as appropriate, and expected Medicare Part D subsidies at December 31, 2024, are as follows:
YearsPension
Benefits
Other
Postretirement Benefits
Expected
Medicare
Part D Subsidy
 (In thousands)
2025$22,280 $3,333 $48 
2026$22,070 $3,235 $43 
2027$21,870 $3,153 $37 
2028$21,500 $3,064 $32 
2029$21,170 $2,941 $27 
2030-2034$98,020 $13,659 $85 
The amount of future benefit payments for the unfunded, nonqualified defined benefit plans at December 31, 2024, are expected to aggregate as follows:
202520262027202820292030-2034
(In thousands)
Nonqualified benefits$5,700 $5,610 $5,830 $5,560 $5,190 $20,920 
Schedule of Allocation of Plan Assets
The fair value of the Company's pension plans' assets (excluding cash) by class were as follows:
 
Fair Value Measurements
 at December 31, 2024, Using
 
 Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)
Significant
Other
Observable
Inputs
 (Level 2)
Significant
Unobservable
 Inputs
 (Level 3)
Balance at December 31, 2024
 (In thousands)
Assets:    
Cash equivalents$— $4,512 $— $4,512 
Equity securities: 
U.S. companies(2)— — (2)
Collective and mutual funds (a)72,777 93,606 — 166,383 
U.S. Government securities33,616 25,857 — 59,473 
Investments measured at net asset value (b)— — — 260 
Total assets measured at fair value$106,391 $123,975 $— $230,626 
(a)Collective and mutual funds invest approximately 39 percent in corporate bonds, 19 percent in U.S. Government securities, 17 percent in other investments, 15 percent in common stock of international companies, 9 percent in common stock of large-cap and mid-cap U.S. companies, and 1 percent cash and cash equivalents.
(b)In accordance with ASC 820 - Fair Value Measurements, certain investments that were measured at net asset value per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the Consolidated Balance Sheets.
 
Fair Value Measurements
 at December 31, 2023, Using
 
 Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)
Significant
Other
Observable
Inputs
 (Level 2)
Significant
Unobservable
 Inputs
 (Level 3)
Balance at December 31, 2023
 (In thousands)
Assets:    
Cash equivalents$— $7,197 $— $7,197 
Equity securities: 
U.S. companies(2)— — (2)
Collective and mutual funds (a)84,761 88,219 — 172,980 
U.S. Government securities30,162 33,141 — 63,303 
Investments measured at net asset value (b)
— — — 5,080 
Total assets measured at fair value$114,921 $128,557 $— $248,558 
(a)Collective and mutual funds invest approximately 51 percent in corporate bonds, 15 percent in common stock of international companies, 11 percent in common stock of large-cap and mid-cap U.S. companies, 7 percent cash and cash equivalents, 7 percent in U.S. Government securities and 9 percent in other investments.
(b)In accordance with ASC 820 - Fair Value Measurements, certain investments that were measured at net asset value per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the Consolidated Balance Sheets.
The fair value of the Company's other postretirement benefit plans' assets (excluding cash) by asset class were as follows:
 Fair Value Measurements
 at December 31, 2024, Using
 
 Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)
Significant
Other
Observable
Inputs
 (Level 2)
Significant
Unobservable
 Inputs
 (Level 3)
Balance at December 31, 2024
 (In thousands)
Assets:    
Cash equivalents$— $4,373 $— $4,373 
Equity securities: 
U.S. companies2,880 — — 2,880 
Insurance contract (a)— 71,512 — 71,512 
Total assets measured at fair value$2,880 $75,885 $— $78,765 
(a)The insurance contract invests approximately 41 percent in corporate bonds, 28 percent in U.S. Government securities, 19 percent in common stock of large-cap U.S. companies, 6 percent in common stock of small-cap U.S. companies and 6 percent in other investments.
 Fair Value Measurements
 at December 31, 2023, Using
 
 Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)
Significant
Other
Observable
Inputs
 (Level 2)
Significant
Unobservable
 Inputs
 (Level 3)
Balance at December 31, 2023
 (In thousands)
Assets:    
Cash equivalents$— $4,562 $— $4,562 
Equity securities: 
U.S. companies2,369 — — 2,369 
Insurance contract (a)— 72,303 — 72,303 
Total assets measured at fair value$2,369 $76,865 $— $79,234 
(a)The insurance contract invests approximately 60 percent in corporate bonds, 16 percent in common stock of large-cap U.S. companies, 15 percent in U.S. Government securities, 5 percent in common stock of small-cap U.S. companies and 4 percent in other investments.
The amount of investments that the Company anticipates using to satisfy obligations under these plans at December 31 was as follows:
2024 2023 
(In thousands)
Investments
Insurance contracts*$59,282 $62,936 
Life insurance**30,834 31,303 
Other12,879 6,409 
Total investments$102,995 $100,648 
*For more information on the insurance contracts, see Note 9.
**Investments of life insurance are carried on plan participants (payable upon the employee's death).
Schedule of Multiemployer Plans
EIN/Pension Plan NumberPension Protection Act Zone StatusFIP/RP Status Pending/ImplementedContributionsSurcharge ImposedExpiration Date
of Collective
Bargaining
Agreement
Pension Fund202420232024 2023 2022 
(In thousands)
Idaho Plumbers and Pipefitters Pension Plan
826010346-001
Green as of 5/31/2024
Green as of 5/31/2023
No$1,434 $1,690 $1,613 No3/31/2027
Total contributions$1,434 $1,690 $1,613 
The Company was listed in the plans' Forms 5500 as providing more than 5 percent of the total contributions for the following plans and plan years:
Pension FundYear Contributions to Plan Exceeded More Than 5 Percent
of Total Contributions (as of December 31 of the Plan's Year-End)
Idaho Plumbers and Pipefitters Pension Plan2023 and 2022