XML 129 R102.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - Components of Net Periodic Benefit Cost (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pension Benefits      
Components of net periodic benefit cost (credit):      
Service cost $ 0 $ 0 $ 0
Interest cost 12,799 13,521 9,396
Expected return on assets (16,113) (17,194) (17,482)
Amortization of prior service credit 0 0 0
Recognized net actuarial loss (gain) 4,149 3,093 5,826
Net periodic benefit cost (credit), including amount capitalized 835 (580) (2,260)
Less amount capitalized 0 0 0
Net periodic benefit cost 835 (580) (2,260)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:      
Net loss (gain) 401 187 2,369
Amortization of actuarial (loss) gain (359) (292) (1,310)
Amortization of prior service credit 0 0 0
Reclassification of postretirement liability adjustment from regulatory asset 0 0 5,343
Total recognized in accumulated other comprehensive loss 42 (105) 6,402
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:      
Net loss (gain) 3,520 1,826 9,757
Amortization of actuarial (loss) gain (3,790) (2,801) (5,373)
Amortization of prior service credit 0 0 0
Reclassification of postretirement liability adjustment from regulatory asset 0 0 (5,343)
Total recognized in regulatory assets or liabilities (270) (975) (959)
Total recognized in net periodic benefit credit, accumulated other comprehensive loss and regulatory assets or liabilities 607 (1,660) 3,183
Other Postretirement Benefits      
Components of net periodic benefit cost (credit):      
Service cost 505 534 894
Interest cost 1,837 1,956 1,383
Expected return on assets (5,315) (5,361) (5,277)
Amortization of prior service credit (1,318) (1,318) (1,318)
Recognized net actuarial loss (gain) (288) (504) (570)
Net periodic benefit cost (credit), including amount capitalized (4,579) (4,693) (4,888)
Less amount capitalized 0 107 175
Net periodic benefit cost (4,579) (4,800) (5,063)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:      
Net loss (gain) 71 (604) (4,141)
Amortization of actuarial (loss) gain 130 108 (281)
Amortization of prior service credit 45 78 125
Reclassification of postretirement liability adjustment from regulatory asset 0 0 (992)
Total recognized in accumulated other comprehensive loss 246 (418) (5,289)
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:      
Net loss (gain) (472) (107) 11,920
Amortization of actuarial (loss) gain 158 304 500
Amortization of prior service credit 1,273 1,273 1,273
Reclassification of postretirement liability adjustment from regulatory asset 0 0 992
Total recognized in regulatory assets or liabilities 959 1,470 14,685
Total recognized in net periodic benefit credit, accumulated other comprehensive loss and regulatory assets or liabilities $ (3,374) $ (3,748) $ 4,333