XML 44 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and other intangible assets
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill were as follows:
 Balance at January 1, 2022Goodwill
Acquired
During
 the Year
Measurement Period
Adjustments
Balance at December 31, 2022
 (In thousands)
Natural gas distribution$345,736 $— $— $345,736 
Construction materials and contracting276,426 238 (2,124)274,540 
Construction services143,224 — — 143,224 
Total$765,386 $238 $(2,124)$763,500 
Balance at January 1, 2021Goodwill Acquired
During the Year
Measurement Period
Adjustments
Balance at December 31, 2021
(In thousands)
Natural gas distribution$345,736 $— $— $345,736 
Construction materials and contracting226,003 50,640 (217)276,426 
Construction services143,224 — — 143,224 
Total$714,963 $50,640 $(217)$765,386 
Other amortizable intangible assets at December 31 were as follows:
 20222021
 (In thousands)
Customer relationships$28,990 $29,740 
Less accumulated amortization13,724 10,650 
 15,266 19,090 
Noncompete agreements4,591 4,591 
Less accumulated amortization3,529 2,856 
 1,062 1,735 
Other5,280 12,601 
Less accumulated amortization4,076 10,848 
 1,204 1,753 
Total$17,532 $22,578 
The previous tables include goodwill and intangible assets associated with the business combinations completed during 2022 and 2021. For more information related to these business combinations, see Note 4.
Amortization expense for amortizable intangible assets for the years ended December 31, 2022, 2021 and 2020, was $5.0 million, $5.1 million and $9.0 million, respectively. The amounts of estimated amortization expense for identifiable intangible assets as of December 31, 2022, were:
20232024202520262027Thereafter
(In thousands)
Amortization expense$4,591 $4,249 $2,200 $1,782 $1,759 $2,951 
At October 31, 2022, the fair value substantially exceeded the carrying value at the Company's reporting units with goodwill, with the exception of the natural gas distribution reporting unit. The Company's annual impairment testing indicated the natural gas distribution reporting units fair value is not substantially in excess of its carrying value ("cushion"). Based on the Company's assessment, the estimated fair value of the natural gas distribution reporting unit exceeded its carrying value, which includes $345.7 million of goodwill, by approximately 8 percent as of October 31, 2022. The decrease in the natural gas distribution reporting unit's cushion from the prior year was primarily attributable to the risk adjusted cost of capital increasing from 5.0 percent in 2021 to 6.4 percent 2022, which directly correlates with the treasury rates at the date of the test. The natural gas distribution reporting unit is at risk of future impairment if projected operating results are not met or other inputs into the fair value measurement model change.