XML 133 R111.htm IDEA: XBRL DOCUMENT v3.20.4
Components of net periodic benefit cost (Details 3) - Qualified Plan - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Underfunded Plan | Pension Benefits      
Components of net periodic benefit cost (credit):      
Service cost $ 0 $ 0 $ 0
Interest cost 12,093 15,225 14,591
Expected return on assets (19,949) (18,236) (20,753)
Amortization of prior service credit 0 0 0
Recognized net actuarial loss 7,172 5,548 7,005
Net periodic benefit cost (credit), including amount capitalized (684) 2,537 843
Less amount capitalized 0 0 0
Net periodic benefit cost (credit) (684) 2,537 843
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:      
Net (gain) loss 934 (144) 991
Amortization of actuarial loss (1,155) (904) (1,084)
Amortization of prior service (cost) credit 0 0 0
Total recognized in accumulated other comprehensive loss (221) (1,048) (93)
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:      
Net (gain) loss 4,546 189 8,263
Amortization of actuarial gain (loss) (6,017) (4,644) (5,921)
Amortization of prior service credit 0 0 0
Total recognized in regulatory assets or liabilities (1,471) (4,455) 2,342
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities (2,376) (2,966) 3,092
Overfunded Plan | Other Postretirement Benefits      
Components of net periodic benefit cost (credit):      
Service cost 1,532 1,142 1,494
Interest cost 2,437 2,986 2,899
Expected return on assets (5,019) (4,804) (4,866)
Amortization of prior service credit (1,398) (1,398) (1,394)
Recognized net actuarial loss 287 353 640
Net periodic benefit cost (credit), including amount capitalized (2,161) (1,721) (1,227)
Less amount capitalized 156 113 153
Net periodic benefit cost (credit) (2,317) (1,834) (1,380)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:      
Net (gain) loss (259) (127) (1,735)
Amortization of actuarial loss (306) (110) (354)
Amortization of prior service (cost) credit 101 100 (220)
Total recognized in accumulated other comprehensive loss (464) (137) (2,309)
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:      
Net (gain) loss (3,793) (8,168) (732)
Amortization of actuarial gain (loss) 19 (242) (286)
Amortization of prior service credit 1,297 1,297 1,614
Total recognized in regulatory assets or liabilities (2,477) (7,113) 596
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities $ (5,258) $ (9,084) $ (3,093)