XML 53 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Nonqualified Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Accumulated and Projected Benefit Obligations
The pension plans all have accumulated benefit obligations in excess of plan assets. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for these plans at December 31 were as follows:
 
2019

2018

 
(In thousands)
Projected benefit obligation
$
421,166

$
391,602

Accumulated benefit obligation
$
421,166

$
391,602

Fair value of plan assets
$
365,264

$
307,809


The projected benefit obligation and accumulated benefit obligation for these plans at December 31 were as follows:
 
2019

2018

 
(In thousands)
Projected benefit obligation
$
99,245

$
93,988

Accumulated benefit obligation
$
99,245

$
93,988


Schedule of Net Benefit Costs
Components of net periodic benefit cost (credit) for the Company's pension and other postretirement benefit plans for the years ended December 31 were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2017

2019

2018

2017

 
(In thousands)
Components of net periodic benefit cost (credit):
 
 
 
 
 
 
Service cost
$

$

$

$
1,142

$
1,494

$
1,508

Interest cost
15,225

14,591

16,207

2,986

2,899

3,265

Expected return on assets
(18,236
)
(20,753
)
(20,528
)
(4,804
)
(4,866
)
(4,641
)
Amortization of prior service credit



(1,398
)
(1,394
)
(1,371
)
Recognized net actuarial loss
5,548

7,005

6,355

353

640

857

Net periodic benefit cost (credit), including amount capitalized
2,537

843

2,034

(1,721
)
(1,227
)
(382
)
Less amount capitalized


310

113

153

(370
)
Net periodic benefit cost (credit)
2,537

843

1,724

(1,834
)
(1,380
)
(12
)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:
 

 

 

 

 

 

Net (gain) loss
(144
)
991

(1,091
)
(127
)
(1,735
)
1,742

Amortization of actuarial loss
(904
)
(1,084
)
(1,040
)
(110
)
(354
)
(289
)
Amortization of prior service (cost) credit



100

(220
)
161

Total recognized in accumulated other comprehensive loss
(1,048
)
(93
)
(2,131
)
(137
)
(2,309
)
1,614

Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:
 

 

 

 

 

 

Net (gain) loss
189

8,263

(4,736
)
(8,168
)
(732
)
(4,932
)
Amortization of actuarial loss
(4,644
)
(5,921
)
(5,315
)
(242
)
(286
)
(568
)
Amortization of prior service credit



1,297

1,614

1,210

Total recognized in regulatory assets or liabilities
(4,455
)
2,342

(10,051
)
(7,113
)
596

(4,290
)
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities
$
(2,966
)
$
3,092

$
(10,458
)
$
(9,084
)
$
(3,093
)
$
(2,688
)

Components of net periodic benefit cost for these plans for the years ended December 31 were as follows:
 
2019

2018

2017

 
(In thousands)
Components of net periodic benefit cost:
 
 
 
Service cost
$
109

$
185

$
289

Interest cost
3,473

3,157

3,494

Recognized net actuarial loss
764

1,047

883

Net periodic benefit cost
$
4,346

$
4,389

$
4,666


Schedule of Assumptions Used
Weighted average assumptions used to determine benefit obligations at December 31 were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2019

2018

Discount rate
2.96
%
4.03
%
3.00
%
4.05
%
Expected return on plan assets
6.25
%
6.75
%
5.75
%
5.75
%
Rate of compensation increase
N/A

N/A

3.00
%
3.00
%
Weighted average assumptions used to determine net periodic benefit cost (credit) for the years ended December 31 were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2019

2018

Discount rate
4.03
%
3.38
%
4.05
%
3.41
%
Expected return on plan assets
6.25
%
6.75
%
5.75
%
5.75
%
Rate of compensation increase
N/A

N/A

3.00
%
3.00
%
Weighted average assumptions used at December 31 were as follows:
 
2019

2018

Benefit obligation discount rate
2.73
%
3.86
%
Benefit obligation rate of compensation increase
N/A

N/A

Net periodic benefit cost discount rate
3.86
%
3.20
%
Net periodic benefit cost rate of compensation increase
N/A

N/A


Schedule of Expected Benefit Payments
The following benefit payments, which reflect future service, as appropriate, and expected Medicare Part D subsidies at December 31, 2019, are as follows:
Years
Pension
Benefits

Other
Postretirement Benefits

Expected
Medicare
Part D Subsidy

 
 
(In thousands)

 
2020
$
24,128

$
5,024

$
92

2021
24,432

5,073

86

2022
24,642

5,098

80

2023
24,874

5,091

73

2024
24,924

5,000

65

2025-2029
121,205

24,242

222


The amount of future benefit payments for the unfunded, nonqualified defined benefit plans at December 31, 2019, are expected to aggregate as follows:
 
2020

2021

2022

2023

2024

2025-2029

 
(In thousands)
Nonqualified benefits
$
7,774

$
7,795

$
7,023

$
7,219

$
7,597

$
35,998


Schedule of Allocation of Plan Assets
The fair value of the Company's other postretirement benefit plans' assets (excluding cash) by asset class were as follows:
 
Fair Value Measurements
 at December 31, 2019, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
Inputs
 (Level 3)

Balance at December 31, 2019

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
4,017

$

$
4,017

Equity securities:






 

U.S. companies
2,073



2,073

International companies

1


1

Insurance contract*
10

88,486


88,496

Total assets measured at fair value
$
2,083

$
92,504

$

$
94,587

*
The insurance contract invests approximately 50 percent in corporate bonds, 25 percent in common stock of large-cap U.S. companies, 7 percent in U.S. Government securities, 7 percent in common stock of small-cap U.S. companies and 11 percent in other investments.
 

 
Fair Value Measurements
 at December 31, 2018, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
Inputs
 (Level 3)

Balance at December 31, 2018

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
3,866

$

$
3,866

Equity securities:






 

U.S. companies
1,767



1,767

International companies

2


2

Insurance contract*
1

76,880


76,881

Total assets measured at fair value
$
1,768

$
80,748

$

$
82,516

*
The insurance contract invests approximately 51 percent in corporate bonds, 23 percent in common stock of large-cap U.S. companies, 7 percent in U.S. Government securities, 7 percent in common stock of small-cap U.S. companies and 12 percent in other investments.
 

The fair value of the Company's pension plans' assets (excluding cash) by class were as follows:
 
Fair Value Measurements
 at December 31, 2019, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
 Inputs
 (Level 3)

Balance at December 31, 2019

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
26,166

$

$
26,166

Equity securities:






 

U.S. companies
14,457



14,457

International companies

938


938

Collective and mutual funds*
160,906

58,894


219,800

Corporate bonds

80,768


80,768

Municipal bonds

11,828


11,828

U.S. Government securities
7,296

2,082


9,378

Total assets measured at fair value
$
182,659

$
180,676

$

$
363,335

*
Collective and mutual funds invest approximately 29 percent in common stock of international companies, 21 percent in common stock of large-cap U.S. companies, 18 percent in U.S. Government securities, 9 percent in corporate bonds, 6 percent in cash equivalents and 17 percent in other investments.
 
 
Fair Value Measurements
 at December 31, 2018, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
 Inputs
 (Level 3)

Balance at December 31, 2018

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
4,930

$

$
4,930

Equity securities:






 

U.S. companies
11,038



11,038

International companies

967


967

Collective and mutual funds*
145,960

51,600


197,560

Corporate bonds

73,110


73,110

Municipal bonds

10,624


10,624

U.S. Government securities
479

5,896


6,375

Total assets measured at fair value
$
157,477

$
147,127

$

$
304,604

*
Collective and mutual funds invest approximately 27 percent in common stock of international companies, 31 percent in corporate bonds, 18 percent in common stock of large-cap U.S. companies, 5 percent in cash equivalents and 19 percent in other investments.
 

The amount of investments that the Company anticipates using to satisfy obligations under these plans at December 31 was as follows:
 
2019

2018

 
(In thousands)
Investments
 
 
Insurance contract*
$
87,009

$
73,838

Life insurance**
38,659

37,274

Other
8,450

10,818

Total investments
$
134,118

$
121,930

*
For more information on the insurance contract, see Note 8.    
**
Investments of life insurance are carried on plan participants (payable upon the employee's death).