XML 104 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of amounts recognized in balance sheet
Changes in benefit obligation and plan assets for the years ended December 31, 2019 and 2018, and amounts recognized in the Consolidated Balance Sheets at December 31, 2019 and 2018, were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2019

2018

 
(In thousands)
Change in benefit obligation:
 
 
 
 
Benefit obligation at beginning of year
$
391,602

$
445,923

$
81,201

$
91,206

Service cost


1,142

1,494

Interest cost
15,225

14,591

2,986

2,899

Plan participants' contributions


1,040

1,282

Actuarial (gain) loss
40,219

(32,637
)
2,632

(10,115
)
Benefits paid
(25,880
)
(36,275
)
(5,387
)
(5,565
)
Benefit obligation at end of year
421,166

391,602

83,614

81,201

Change in net plan assets:
 

 

 

 

Fair value of plan assets at beginning of year
307,809

354,384

82,516

88,739

Actual gain (loss) on plan assets
58,409

(21,138
)
15,731

(2,781
)
Employer contribution
24,926

10,838

687

842

Plan participants' contributions


1,040

1,281

Benefits paid
(25,880
)
(36,275
)
(5,387
)
(5,565
)
Fair value of net plan assets at end of year
365,264

307,809

94,587

82,516

Funded status - over (under)
$
(55,902
)
$
(83,793
)
$
10,973

$
1,315

Amounts recognized in the Consolidated
Balance Sheets at December 31:
 

 

 

 

Deferred charges and other assets - other
$

$

$
30,475

20,843

Other accrued liabilities


647

660

Deferred credits and other liabilities - other
55,902

83,793

18,855

18,868

Benefit obligation assets (liabilities) - net amount recognized
$
(55,902
)
$
(83,793
)
$
10,973

$
1,315

Amounts recognized in accumulated other comprehensive loss:
 

 

 

 

Actuarial loss
$
27,748

$
28,796

$
6,118

$
6,372

Prior service credit


(731
)
(848
)
Total
$
27,748

$
28,796

$
5,387

$
5,524

Amounts recognized in regulatory assets or liabilities:
 

 

 

 

Actuarial (gain) loss
$
155,484

$
159,939

$
(4,450
)
$
3,944

Prior service credit


(8,109
)
(9,390
)
Total
$
155,484

$
159,939

$
(12,559
)
$
(5,446
)

The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the pension plans with accumulated benefit obligations in excess of plan assets
The pension plans all have accumulated benefit obligations in excess of plan assets. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for these plans at December 31 were as follows:
 
2019

2018

 
(In thousands)
Projected benefit obligation
$
421,166

$
391,602

Accumulated benefit obligation
$
421,166

$
391,602

Fair value of plan assets
$
365,264

$
307,809


The projected benefit obligation and accumulated benefit obligation for these plans at December 31 were as follows:
 
2019

2018

 
(In thousands)
Projected benefit obligation
$
99,245

$
93,988

Accumulated benefit obligation
$
99,245

$
93,988


Components of net periodic benefit cost
Components of net periodic benefit cost (credit) for the Company's pension and other postretirement benefit plans for the years ended December 31 were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2017

2019

2018

2017

 
(In thousands)
Components of net periodic benefit cost (credit):
 
 
 
 
 
 
Service cost
$

$

$

$
1,142

$
1,494

$
1,508

Interest cost
15,225

14,591

16,207

2,986

2,899

3,265

Expected return on assets
(18,236
)
(20,753
)
(20,528
)
(4,804
)
(4,866
)
(4,641
)
Amortization of prior service credit



(1,398
)
(1,394
)
(1,371
)
Recognized net actuarial loss
5,548

7,005

6,355

353

640

857

Net periodic benefit cost (credit), including amount capitalized
2,537

843

2,034

(1,721
)
(1,227
)
(382
)
Less amount capitalized


310

113

153

(370
)
Net periodic benefit cost (credit)
2,537

843

1,724

(1,834
)
(1,380
)
(12
)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:
 

 

 

 

 

 

Net (gain) loss
(144
)
991

(1,091
)
(127
)
(1,735
)
1,742

Amortization of actuarial loss
(904
)
(1,084
)
(1,040
)
(110
)
(354
)
(289
)
Amortization of prior service (cost) credit



100

(220
)
161

Total recognized in accumulated other comprehensive loss
(1,048
)
(93
)
(2,131
)
(137
)
(2,309
)
1,614

Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:
 

 

 

 

 

 

Net (gain) loss
189

8,263

(4,736
)
(8,168
)
(732
)
(4,932
)
Amortization of actuarial loss
(4,644
)
(5,921
)
(5,315
)
(242
)
(286
)
(568
)
Amortization of prior service credit



1,297

1,614

1,210

Total recognized in regulatory assets or liabilities
(4,455
)
2,342

(10,051
)
(7,113
)
596

(4,290
)
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities
$
(2,966
)
$
3,092

$
(10,458
)
$
(9,084
)
$
(3,093
)
$
(2,688
)

Components of net periodic benefit cost for these plans for the years ended December 31 were as follows:
 
2019

2018

2017

 
(In thousands)
Components of net periodic benefit cost:
 
 
 
Service cost
$
109

$
185

$
289

Interest cost
3,473

3,157

3,494

Recognized net actuarial loss
764

1,047

883

Net periodic benefit cost
$
4,346

$
4,389

$
4,666


Weighted average assumptions used to determine benefit obligations and net periodic benefit costs
Weighted average assumptions used to determine benefit obligations at December 31 were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2019

2018

Discount rate
2.96
%
4.03
%
3.00
%
4.05
%
Expected return on plan assets
6.25
%
6.75
%
5.75
%
5.75
%
Rate of compensation increase
N/A

N/A

3.00
%
3.00
%
Weighted average assumptions used to determine net periodic benefit cost (credit) for the years ended December 31 were as follows:
 
Pension Benefits
Other
Postretirement Benefits
 
2019

2018

2019

2018

Discount rate
4.03
%
3.38
%
4.05
%
3.41
%
Expected return on plan assets
6.25
%
6.75
%
5.75
%
5.75
%
Rate of compensation increase
N/A

N/A

3.00
%
3.00
%
Weighted average assumptions used at December 31 were as follows:
 
2019

2018

Benefit obligation discount rate
2.73
%
3.86
%
Benefit obligation rate of compensation increase
N/A

N/A

Net periodic benefit cost discount rate
3.86
%
3.20
%
Net periodic benefit cost rate of compensation increase
N/A

N/A


Health care rate assumptions for the Company's other postretirement benefit plans
Health care rate assumptions for the Company's other postretirement benefit plans as of December 31 were as follows:
 
2019
 
2018
 
Health care trend rate assumed for next year
7.1
%
7.4
%
7.5
%
8.1
%
Health care cost trend rate - ultimate
 

4.5
%
 
 
4.5
%
Year in which ultimate trend rate achieved
 

2024



 
2024


Assumed health care cost trend rates
Assumed health care cost trend rates may have a significant effect on the amounts reported for the health care plans. A one percentage point change in the assumed health care cost trend rates would have had the following effects at December 31, 2019:
 
1 Percentage
 Point Increase

1 Percentage
Point Decrease

 
(In thousands)
Effect on total of service and interest cost components
$
245

$
(203
)
Effect on postretirement benefit obligation
$
3,751

$
(3,155
)

Benefit payments expected to be paid
The following benefit payments, which reflect future service, as appropriate, and expected Medicare Part D subsidies at December 31, 2019, are as follows:
Years
Pension
Benefits

Other
Postretirement Benefits

Expected
Medicare
Part D Subsidy

 
 
(In thousands)

 
2020
$
24,128

$
5,024

$
92

2021
24,432

5,073

86

2022
24,642

5,098

80

2023
24,874

5,091

73

2024
24,924

5,000

65

2025-2029
121,205

24,242

222


The amount of future benefit payments for the unfunded, nonqualified defined benefit plans at December 31, 2019, are expected to aggregate as follows:
 
2020

2021

2022

2023

2024

2025-2029

 
(In thousands)
Nonqualified benefits
$
7,774

$
7,795

$
7,023

$
7,219

$
7,597

$
35,998


The fair value of the pension and postretirement net plan assets by class
The fair value of the Company's other postretirement benefit plans' assets (excluding cash) by asset class were as follows:
 
Fair Value Measurements
 at December 31, 2019, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
Inputs
 (Level 3)

Balance at December 31, 2019

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
4,017

$

$
4,017

Equity securities:






 

U.S. companies
2,073



2,073

International companies

1


1

Insurance contract*
10

88,486


88,496

Total assets measured at fair value
$
2,083

$
92,504

$

$
94,587

*
The insurance contract invests approximately 50 percent in corporate bonds, 25 percent in common stock of large-cap U.S. companies, 7 percent in U.S. Government securities, 7 percent in common stock of small-cap U.S. companies and 11 percent in other investments.
 

 
Fair Value Measurements
 at December 31, 2018, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
Inputs
 (Level 3)

Balance at December 31, 2018

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
3,866

$

$
3,866

Equity securities:






 

U.S. companies
1,767



1,767

International companies

2


2

Insurance contract*
1

76,880


76,881

Total assets measured at fair value
$
1,768

$
80,748

$

$
82,516

*
The insurance contract invests approximately 51 percent in corporate bonds, 23 percent in common stock of large-cap U.S. companies, 7 percent in U.S. Government securities, 7 percent in common stock of small-cap U.S. companies and 12 percent in other investments.
 

The fair value of the Company's pension plans' assets (excluding cash) by class were as follows:
 
Fair Value Measurements
 at December 31, 2019, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
 Inputs
 (Level 3)

Balance at December 31, 2019

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
26,166

$

$
26,166

Equity securities:






 

U.S. companies
14,457



14,457

International companies

938


938

Collective and mutual funds*
160,906

58,894


219,800

Corporate bonds

80,768


80,768

Municipal bonds

11,828


11,828

U.S. Government securities
7,296

2,082


9,378

Total assets measured at fair value
$
182,659

$
180,676

$

$
363,335

*
Collective and mutual funds invest approximately 29 percent in common stock of international companies, 21 percent in common stock of large-cap U.S. companies, 18 percent in U.S. Government securities, 9 percent in corporate bonds, 6 percent in cash equivalents and 17 percent in other investments.
 
 
Fair Value Measurements
 at December 31, 2018, Using
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
 (Level 2)

Significant
Unobservable
 Inputs
 (Level 3)

Balance at December 31, 2018

 
(In thousands)
Assets:
 
 
 
 
Cash equivalents
$

$
4,930

$

$
4,930

Equity securities:






 

U.S. companies
11,038



11,038

International companies

967


967

Collective and mutual funds*
145,960

51,600


197,560

Corporate bonds

73,110


73,110

Municipal bonds

10,624


10,624

U.S. Government securities
479

5,896


6,375

Total assets measured at fair value
$
157,477

$
147,127

$

$
304,604

*
Collective and mutual funds invest approximately 27 percent in common stock of international companies, 31 percent in corporate bonds, 18 percent in common stock of large-cap U.S. companies, 5 percent in cash equivalents and 19 percent in other investments.
 

The amount of investments that the Company anticipates using to satisfy obligations under these plans at December 31 was as follows:
 
2019

2018

 
(In thousands)
Investments
 
 
Insurance contract*
$
87,009

$
73,838

Life insurance**
38,659

37,274

Other
8,450

10,818

Total investments
$
134,118

$
121,930

*
For more information on the insurance contract, see Note 8.    
**
Investments of life insurance are carried on plan participants (payable upon the employee's death).