XML 156 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Components of net periodic benefit cost (Details 3) - Qualified Plan - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Underfunded Plan | Pension Benefits      
Components of net periodic benefit cost (credit):      
Service cost $ 0 $ 0 $ 0
Interest cost 15,225 14,591 16,207
Expected return on assets (18,236) (20,753) (20,528)
Amortization of prior service credit 0 0 0
Recognized net actuarial loss 5,548 7,005 6,355
Net periodic benefit cost (credit), including amount capitalized 2,537 843 2,034
Less amount capitalized 0 0 310
Net periodic benefit cost (credit) 2,537 843 1,724
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:      
Net (gain) loss (144) 991 (1,091)
Amortization of actuarial loss (904) (1,084) (1,040)
Amortization of prior service (cost) credit 0 0 0
Total recognized in accumulated other comprehensive loss (1,048) (93) (2,131)
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:      
Net (gain) loss 189 8,263 (4,736)
Amortization of actuarial loss (4,644) (5,921) (5,315)
Amortization of prior service credit 0 0 0
Total recognized in regulatory assets or liabilities (4,455) 2,342 (10,051)
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities (2,966) 3,092 (10,458)
Overfunded Plan | Other Postretirement Benefits      
Components of net periodic benefit cost (credit):      
Service cost 1,142 1,494 1,508
Interest cost 2,986 2,899 3,265
Expected return on assets (4,804) (4,866) (4,641)
Amortization of prior service credit (1,398) (1,394) (1,371)
Recognized net actuarial loss 353 640 857
Net periodic benefit cost (credit), including amount capitalized (1,721) (1,227) (382)
Less amount capitalized 113 153 (370)
Net periodic benefit cost (credit) (1,834) (1,380) (12)
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss:      
Net (gain) loss (127) (1,735) 1,742
Amortization of actuarial loss (110) (354) (289)
Amortization of prior service (cost) credit 100 (220) 161
Total recognized in accumulated other comprehensive loss (137) (2,309) 1,614
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities:      
Net (gain) loss (8,168) (732) (4,932)
Amortization of actuarial loss (242) (286) (568)
Amortization of prior service credit 1,297 1,614 1,210
Total recognized in regulatory assets or liabilities (7,113) 596 (4,290)
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities $ (9,084) $ (3,093) $ (2,688)