XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred stock
Common stock
Other paid-in capital
Retained earnings
Total accumulated other comprehensive loss
Treasury stock
Noncontrolling interest
Balance (in shares) at Dec. 31, 2015   150,000            
Balance (in shares) at Dec. 31, 2014     194,754,812          
Treasury stock (in shares) at Dec. 31, 2014             (538,921)  
Balance at Dec. 31, 2014 $ 3,249,784 $ 15,000 $ 194,755 $ 1,207,188 $ 1,762,827 $ (42,103) $ (3,626) $ 115,743
Net income (loss) attributable to parent         (622,435)      
Net loss attributable to noncontrolling interest               (35,256)
Net income (loss) (657,691)              
Other comprehensive income (loss) 4,955         4,955    
Dividends declared on preferred stocks (685)       (685)      
Dividends declared on common stock (143,352)       (143,352)      
Stock-based compensation 3,689     3,689        
Net tax deficit on stock-based compensation (1,606)     (1,606)        
Issuance of common stock (in shares)     1,049,853          
Issuance of common stock 21,898   $ 1,050 20,848        
Contribution from non-controlling interest 52,000             52,000
Distribution to non-controlling interest (8,444)             (8,444)
Tax withholding on stock-based compensation 0              
Redemption of preferred stock - premium 0              
Redemption of preferred stock 0              
Balance (in shares) at Dec. 31, 2014   150,000            
Balance (in shares) at Dec. 31, 2015     195,804,665          
Treasury stock (in shares) at Dec. 31, 2015             (538,921)  
Balance at Dec. 31, 2015 2,520,548 $ 15,000 $ 195,805 1,230,119 996,355 (37,148) $ (3,626) 124,043
Balance (in shares) at Dec. 31, 2016   150,000            
Net income (loss) attributable to parent         64,433      
Net loss attributable to noncontrolling interest               (131,691)
Net income (loss) (67,258)              
Other comprehensive income (loss) 1,415         1,415    
Dividends declared on preferred stocks (685)       (685)      
Dividends declared on common stock (147,821)       (147,821)      
Stock-based compensation 4,383     4,383        
Net tax deficit on stock-based compensation (1,663)     (1,663)        
Contribution from non-controlling interest 7,648             7,648
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings (in shares)     38,632          
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings     $ 38          
Issuance of common stock upon vesting of stock-based compensation, gross       (361)        
Tax withholding on stock-based compensation (323)              
Redemption of preferred stock - premium 0              
Redemption of preferred stock $ 0              
Balance (in shares) at Dec. 31, 2015   150,000            
Balance (in shares) at Dec. 31, 2016 195,843,297   195,843,297          
Treasury stock (in shares) at Dec. 31, 2016 (538,921)           (538,921)  
Balance at Dec. 31, 2016 $ 2,316,244 $ 15,000 $ 195,843 1,232,478 912,282 (35,733) $ (3,626) 0
Balance (in shares) at Dec. 31, 2017   0            
Net income (loss) attributable to parent         281,203      
Net income (loss) 281,203              
Other comprehensive income (loss) (1,601)         (1,601)    
Dividends declared on preferred stocks (171)       (171)      
Dividends declared on common stock (151,966)       (151,966)      
Stock-based compensation 3,375     3,375        
Issuance of common stock upon vesting of stock-based compensation, gross       (2,441)        
Tax withholding on stock-based compensation (757)              
Repurchase of common stock (in shares)             (64,384)  
Repurchase of common stock (1,684)           $ (1,684)  
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings - treasury stock (in shares)             64,384  
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings - treasury stock             $ 1,684  
Redemption of preferred stock (in shares)   (150,000)            
Redemption of preferred stock - amount   $ (15,000)            
Redemption of preferred stock - premium (600)       (600)      
Redemption of preferred stock $ (15,600)              
Balance (in shares) at Dec. 31, 2016   150,000            
Balance (in shares) at Dec. 31, 2017 195,843,297   195,843,297          
Treasury stock (in shares) at Dec. 31, 2017 (538,921)           (538,921)  
Balance at Dec. 31, 2017 $ 2,429,043 $ 0 $ 195,843 $ 1,233,412 $ 1,040,748 $ (37,334) $ (3,626) $ 0