XML 81 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Current assets:      
Cash and cash equivalents $ 122,241us-gaap_CashAndCashEquivalentsAtCarryingValue $ 81,855us-gaap_CashAndCashEquivalentsAtCarryingValue $ 83,700us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net 564,090us-gaap_ReceivablesNetCurrent 693,318us-gaap_ReceivablesNetCurrent 690,761us-gaap_ReceivablesNetCurrent
Inventories 336,598us-gaap_InventoryNet 300,811us-gaap_InventoryNet 301,332us-gaap_InventoryNet
Deferred income taxes 32,987us-gaap_DeferredTaxAssetsNetCurrent 23,806us-gaap_DeferredTaxAssetsNetCurrent 29,427us-gaap_DeferredTaxAssetsNetCurrent
Commodity derivative instruments 7,127us-gaap_DerivativeAssetsCurrent 18,335us-gaap_DerivativeAssetsCurrent 81us-gaap_DerivativeAssetsCurrent
Prepayments and other current assets 98,503us-gaap_OtherAssetsCurrent 76,848us-gaap_OtherAssetsCurrent 99,229us-gaap_OtherAssetsCurrent
Total current assets 1,161,546us-gaap_AssetsCurrent 1,194,973us-gaap_AssetsCurrent 1,204,530us-gaap_AssetsCurrent
Investments 118,407us-gaap_LongTermInvestments 117,920us-gaap_LongTermInvestments 113,763us-gaap_LongTermInvestments
Property, plant and equipment 9,299,713us-gaap_PropertyPlantAndEquipmentGross 9,693,171us-gaap_PropertyPlantAndEquipmentGross 9,150,269us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation, depletion and amortization 4,233,193us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 4,166,407us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 3,954,442us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property, plant and equipment 5,066,520us-gaap_PropertyPlantAndEquipmentNet 5,526,764us-gaap_PropertyPlantAndEquipmentNet 5,195,827us-gaap_PropertyPlantAndEquipmentNet
Deferred charges and other assets:      
Goodwill 635,204us-gaap_Goodwill [1] 635,204us-gaap_Goodwill [1] 636,039us-gaap_Goodwill [1]
Other intangible assets, net 9,166us-gaap_IntangibleAssetsNetExcludingGoodwill 9,840us-gaap_IntangibleAssetsNetExcludingGoodwill 12,296us-gaap_IntangibleAssetsNetExcludingGoodwill
Other 326,542us-gaap_OtherAssetsNoncurrent 325,277us-gaap_OtherAssetsNoncurrent 246,394us-gaap_OtherAssetsNoncurrent
Total deferred charges and other assets 970,912mdu_TotalDeferredChargesAndOtherAssets 970,321mdu_TotalDeferredChargesAndOtherAssets 894,729mdu_TotalDeferredChargesAndOtherAssets
Total assets 7,317,385us-gaap_Assets 7,809,978us-gaap_Assets 7,408,849us-gaap_Assets
Current liabilities:      
Short-term borrowings 16,100us-gaap_ShortTermBorrowings 0us-gaap_ShortTermBorrowings 0us-gaap_ShortTermBorrowings
Long-term debt due within one year 409,292us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 269,449us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 12,227us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Accounts payable 259,881us-gaap_AccountsPayableCurrent 382,671us-gaap_AccountsPayableCurrent 399,935us-gaap_AccountsPayableCurrent
Taxes payable 48,436us-gaap_TaxesPayableCurrent 45,631us-gaap_TaxesPayableCurrent 61,847us-gaap_TaxesPayableCurrent
Dividends payable 35,687us-gaap_DividendsPayableCurrent 35,607us-gaap_DividendsPayableCurrent 33,980us-gaap_DividendsPayableCurrent
Accrued compensation 37,797us-gaap_AccruedSalariesCurrent 62,775us-gaap_AccruedSalariesCurrent 40,016us-gaap_AccruedSalariesCurrent
Commodity derivative instruments 0us-gaap_DerivativeLiabilitiesCurrent 0us-gaap_DerivativeLiabilitiesCurrent 12,186us-gaap_DerivativeLiabilitiesCurrent
Other accrued liabilities 179,672us-gaap_OtherLiabilitiesCurrent 172,561us-gaap_OtherLiabilitiesCurrent 185,287us-gaap_OtherLiabilitiesCurrent
Total current liabilities 986,865us-gaap_LiabilitiesCurrent 968,694us-gaap_LiabilitiesCurrent 745,478us-gaap_LiabilitiesCurrent
Long-term debt 1,780,694us-gaap_LongTermDebtAndCapitalLeaseObligations 1,825,278us-gaap_LongTermDebtAndCapitalLeaseObligations 2,093,605us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred credits and other liabilities:      
Deferred income taxes 804,757us-gaap_DeferredTaxLiabilitiesNoncurrent 952,413us-gaap_DeferredTaxLiabilitiesNoncurrent 899,420us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 810,626us-gaap_OtherLiabilitiesNoncurrent 813,809us-gaap_OtherLiabilitiesNoncurrent 720,542us-gaap_OtherLiabilitiesNoncurrent
Total deferred credits and other liabilities 1,615,383us-gaap_LiabilitiesNoncurrent 1,766,222us-gaap_LiabilitiesNoncurrent 1,619,962us-gaap_LiabilitiesNoncurrent
Equity:      
Preferred stocks 15,000us-gaap_PreferredStockValue 15,000us-gaap_PreferredStockValue 15,000us-gaap_PreferredStockValue
Common stockholders' equity:      
Authorized - 500,000,000 shares, $1.00 par value. Shares issued - 195,191,129 at March 31, 2015,191,838,720 at March 31, 2014 and 194,754,812 at December 31, 2014 195,191us-gaap_CommonStockValue 194,755us-gaap_CommonStockValue 191,839us-gaap_CommonStockValue
Other paid-in-capital 1,214,867us-gaap_AdditionalPaidInCapitalCommonStock 1,207,188us-gaap_AdditionalPaidInCapitalCommonStock 1,110,221us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 1,421,220us-gaap_RetainedEarningsAccumulatedDeficit 1,762,827us-gaap_RetainedEarningsAccumulatedDeficit 1,625,692us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (40,924)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (42,103)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (37,538)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock at cost - 538,921 shares (3,626)us-gaap_TreasuryStockValue (3,626)us-gaap_TreasuryStockValue (3,626)us-gaap_TreasuryStockValue
Total common stockholders' equity 2,786,728mdu_Commonequitystockholders 3,119,041mdu_Commonequitystockholders 2,886,588mdu_Commonequitystockholders
Total stockholders' equity 2,801,728us-gaap_StockholdersEquity 3,134,041us-gaap_StockholdersEquity 2,901,588us-gaap_StockholdersEquity
Noncontrolling interest 132,715us-gaap_MinorityInterest 115,743us-gaap_MinorityInterest 48,216us-gaap_MinorityInterest
Total equity 2,934,443us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 3,249,784us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,949,804us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 7,317,385us-gaap_LiabilitiesAndStockholdersEquity $ 7,809,978us-gaap_LiabilitiesAndStockholdersEquity $ 7,408,849us-gaap_LiabilitiesAndStockholdersEquity
[1] Balance is presented net of accumulated impairment of $12.3 million at the pipeline and energy services segment, which occurred in prior periods.