XML 80 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenues:      
Electric, natural gas distribution and pipeline and energy services $ 1,366,356mdu_ElectricNaturalGasDistributionAndPipelineAndEnergyServicesRevenues $ 1,264,574mdu_ElectricNaturalGasDistributionAndPipelineAndEnergyServicesRevenues $ 1,131,626mdu_ElectricNaturalGasDistributionAndPipelineAndEnergyServicesRevenues
Exploration and production, construction materials and contracting, construction services and other 3,304,202mdu_ExplorationAndProductionConstructionMaterialsAndContractingConstructionServicesAndOtherRevenues 3,197,830mdu_ExplorationAndProductionConstructionMaterialsAndContractingConstructionServicesAndOtherRevenues 2,943,805mdu_ExplorationAndProductionConstructionMaterialsAndContractingConstructionServicesAndOtherRevenues
Total operating revenues 4,670,558us-gaap_Revenues 4,462,404us-gaap_Revenues 4,075,431us-gaap_Revenues
Operating expenses:      
Fuel and purchased power 89,312us-gaap_CostOfPurchasedPower 83,528us-gaap_CostOfPurchasedPower 72,380us-gaap_CostOfPurchasedPower
Purchased natural gas sold 570,041us-gaap_CostOfNaturalGasPurchases 505,065us-gaap_CostOfNaturalGasPurchases 425,220us-gaap_CostOfNaturalGasPurchases
Operation and maintenance:      
Electric, natural gas distribution and pipeline and energy services 303,822mdu_ElectricNaturalGasDistributionAndPipelineAndEnergyServicesOperationAndMaintenanceExpense 269,825mdu_ElectricNaturalGasDistributionAndPipelineAndEnergyServicesOperationAndMaintenanceExpense 254,194mdu_ElectricNaturalGasDistributionAndPipelineAndEnergyServicesOperationAndMaintenanceExpense
Exploration and production, construction materials and contracting, construction services and other 2,625,228mdu_ExplorationAndProductionConstructionMaterialsAndContractingAndConstructionServicesOtherOperationAndMaintenanceExpense 2,535,872mdu_ExplorationAndProductionConstructionMaterialsAndContractingAndConstructionServicesOtherOperationAndMaintenanceExpense 2,377,285mdu_ExplorationAndProductionConstructionMaterialsAndContractingAndConstructionServicesOtherOperationAndMaintenanceExpense
Depreciation, depletion and amortization 401,368us-gaap_DepreciationDepletionAndAmortization 386,856us-gaap_DepreciationDepletionAndAmortization 359,205us-gaap_DepreciationDepletionAndAmortization
Taxes, other than income 192,562us-gaap_TaxesExcludingIncomeAndExciseTaxes 188,359us-gaap_TaxesExcludingIncomeAndExciseTaxes 176,140us-gaap_TaxesExcludingIncomeAndExciseTaxes
Write-downs of oil and natural gas properties (Note 1) 0us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties 391,800us-gaap_ImpairmentOfOilAndGasProperties
Total operating expenses 4,182,333us-gaap_OperatingExpenses 3,969,505us-gaap_OperatingExpenses 4,056,224us-gaap_OperatingExpenses
Operating income 488,225us-gaap_OperatingIncomeLoss 492,899us-gaap_OperatingIncomeLoss 19,207us-gaap_OperatingIncomeLoss
Earnings (loss) from equity method investments (41)us-gaap_IncomeLossFromEquityMethodInvestments (132)us-gaap_IncomeLossFromEquityMethodInvestments 5,383us-gaap_IncomeLossFromEquityMethodInvestments
Other income 9,962us-gaap_OtherNonoperatingIncomeExpense 6,768us-gaap_OtherNonoperatingIncomeExpense 6,642us-gaap_OtherNonoperatingIncomeExpense
Interest expense 87,016us-gaap_InterestExpense 83,917us-gaap_InterestExpense 76,699us-gaap_InterestExpense
Income (loss) before income taxes 411,130us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 415,618us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (45,467)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 119,969us-gaap_IncomeTaxExpenseBenefit 136,736us-gaap_IncomeTaxExpenseBenefit (31,146)us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 291,161us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 278,882us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (14,321)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations, net of tax (Note 3) 3,177us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [1] (312)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [1] 13,567us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [1]
Net income (loss) 294,338us-gaap_ProfitLoss 278,570us-gaap_ProfitLoss (754)us-gaap_ProfitLoss
Net loss attributable to noncontrolling interest (3,895)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (363)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Dividends declared on preferred stocks 685us-gaap_PreferredStockDividendsIncomeStatementImpact 685us-gaap_PreferredStockDividendsIncomeStatementImpact 685us-gaap_PreferredStockDividendsIncomeStatementImpact
Earnings (loss) on common stock $ 297,548us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 278,248us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,439)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings (loss) per common share - basic:      
Earnings (loss) before discontinued operations $ 1.53us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.47us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations, net of tax $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings (loss) per common share - basic $ 1.55us-gaap_EarningsPerShareBasic $ 1.47us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic
Earnings (loss) per common share - diluted:      
Earnings (loss) before discontinued operations $ 1.53us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.47us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations, net of tax $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings (loss) per common share - diluted $ 1.55us-gaap_EarningsPerShareDiluted $ 1.47us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding - basic 192,507us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 188,855us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 188,826us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common shares outstanding - diluted 192,587us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 189,693us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 188,826us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Reflected in the Other category.