Exhibit 99.1
NEWS RELEASE
FOR IMMEDIATE RELEASE
Modine Reports Fourth Quarter and Full Year Fiscal 2019 Results
A strong fourth quarter in Modine’s industrial businesses resulted in another year of record revenue and earnings
Racine, WI – May 22, 2019 – Modine Manufacturing Company (NYSE: MOD), a diversified global leader in thermal
management technology and solutions, today reported financial results for the quarter and fiscal year ended March 31, 2019.
Fourth Quarter Highlights:
| • |
Net sales of $556.7 million decreased 2 percent from the prior year, but increased 3 percent on a constant-currency basis
|
| • |
Operating income of $18.5 million was down 32 percent versus the prior year and adjusted operating income of $34.6 million was relatively flat compared to $34.7
million in the prior year
|
| • |
Earnings per share of $0.12 decreased $0.22 from the prior year and adjusted earnings per share of $0.40 decreased $0.04 from the prior year
|
| • |
Made significant progress in the exploration of strategic alternatives for the automotive business in our VTS segment
|
Full Year Highlights:
| • |
Net sales of $2,212.7 million increased 5 percent from the prior year and 7 percent on a constant-currency basis
|
| • |
Operating income of $109.7 million increased 19 percent compared to the prior year and adjusted operating income of $131.9 million increased 10 percent from the prior
year
|
| • |
Earnings per share of $1.65 increased $1.22 from the prior year and adjusted earnings per share of $1.57 increased $0.03 from the prior year
|
“I am pleased that we were able to end our fiscal year with another strong quarter in our industrial businesses, and were able to deliver our second consecutive
year of record sales and earnings,” said Modine President and Chief Executive Officer, Thomas A. Burke. “Despite the headwinds created by tariffs in our vehicular markets, we achieved these results in large part due to the strategic decisions we
made over the past several years. Since announcing our Strengthen, Diversify and Grow strategy in 2015, we have driven revenue up by nearly 60 percent and doubled our earnings. These decisions have made Modine stronger and better positioned to
grow and drive shareholder value as we look toward the future. We will continue to strive to improve our business as we make significant progress in our exploration of strategic alternatives for our automotive business.”
1
Net sales decreased 2 percent in the fourth quarter to $556.7 million, compared with $566.6 million in the prior year. On a constant-currency basis, net sales
increased 3 percent from the prior year. This increase was primarily driven by higher sales in the Building HVAC and CIS segments.
Gross profit decreased 5 percent in the fourth quarter to $91.6 million, driven by a decline in the VTS segment. Gross profit in the CIS and Building HVAC
segments increased by 10 percent and 14 percent, respectively. Gross margin decreased 60 basis points to 16.4 percent, primarily due to lower margins in the VTS segment as a result of the direct and indirect impact of tariffs on raw material costs,
higher labor costs and higher warranty expenses. This was partially offset by higher margins in the CIS segment, due primarily to favorable sales mix.
Selling, general and administrative (“SG&A”) expenses were $64.2 million in the fourth quarter, $0.6 million higher than the prior year. This increase was
largely due to a $6 million increase in strategy consulting fees and environmental charges, partially offset by lower incentive compensation expense.
Operating income decreased 32 percent in the fourth quarter to $18.5 million, compared with $27.2 million in the prior year, driven primarily by a $4.4 million
increase in restructuring expenses, a $5.0 million increase in strategy consulting fees and lower gross profit in our VTS segment, as compared to the prior year. During the fourth quarter of fiscal 2019, we recorded $8.9 million of restructuring
expenses, primarily related to severance costs at a European manufacturing location, $5.9 million of strategy consulting fees related to our strategic review of our automotive business and $1.3 million of environmental charges. In the prior year,
restructuring expenses, impairment charges, and certain other items totaled $7.5 million. Excluding these items, adjusted operating income of $34.6 million was fairly flat compared with $34.7 million in the prior year.
Earnings per share was $0.12, compared with $0.34 in the prior year. This decrease was primarily due to higher restructuring expenses, consulting fees,
environmental charges and income tax expense from the prior year. Adjusted earnings per share decreased $0.04 in the fourth quarter to $0.40, compared with $0.44 in the prior year. This decrease was primarily due to higher income tax expense as
compared to the prior year.
Fourth Quarter Segment Review
| • |
VTS segment sales were $340.0 million, compared with $356.8 million one year ago, a decrease of 5 percent. On a constant-currency basis, sales were slightly up,
driven primarily by higher sales to commercial vehicle customers in the Americas and higher off-highway and automotive sales in Asia, partially offset by lower automotive sales in the Americas and lower sales to all end markets in
Europe. The segment reported gross margin of 13.8 percent, down 210 basis points from the prior year. This decrease was primarily due to tariff-related material cost increases, higher labor costs in certain locations and higher
warranty expenses. Operating income of $9.7 million decreased $14.7 million from the prior year. This decrease was due to lower gross profit and higher restructuring and environmental charges than in the prior year.
|
| • |
CIS segment sales were $178.5 million, compared with $181.5 million one year ago, a decrease of 2 percent. On a constant-currency basis, sales were up 2 percent,
driven primarily by higher sales to data center and commercial refrigeration customers. The segment reported gross margin of 16.7 percent, up 180 basis points compared with the prior year. This increase was primarily due to favorable
sales mix compared to the prior year. Operating income of $14.2 million improved $2.2 million from the prior year, primarily due to higher gross profit than in the prior year.
|
| • |
Building HVAC segment sales were $52.5 million, compared with $43.3 million one year ago, an increase of 21 percent. On a constant-currency basis, sales were up 25
percent, driven primarily by higher sales of air conditioning and ventilation products in the U.K. The segment reported gross margin of 28.2 percent, down 180 basis points from the prior year. This decrease was primarily due to
unfavorable sales mix and higher freight costs from the prior year. The segment reported operating income of $5.9 million, an increase of $4.2 million, primarily due to higher sales volume, lower restructuring and impairment charges
and lower SG&A expenses compared with the prior year.
|
2
Full-Year Fiscal 2019 Overview
In fiscal 2019, net sales increased 5 percent to $2,212.7 million. On a constant-currency basis, sales were up 7 percent compared with the prior year. Gross
margin decreased 50 basis points to 16.5 percent, primarily due to the direct and indirect impact of tariffs on our raw material costs and operating inefficiencies at certain manufacturing facilities resulting from high volume program launches.
Operating income of $109.7 million increased $17.5 million, or 19 percent in fiscal 2019. During fiscal 2019 and 2018, restructuring expenses, acquisition and
integration costs, impairment charges and certain other items totaled $22.2 million and $27.9 million, respectively. Excluding these items, adjusted operating income of $131.9 million increased $11.8 million or 10 percent compared with the prior
year. Earnings per share in fiscal 2019 were $1.65, compared with $0.43 in fiscal 2018, and adjusted earnings per share in fiscal 2019 were $1.57, compared with $1.54 in fiscal 2018, an increase of $0.03, or 2 percent.
Balance Sheet & Liquidity
Total debt was $449.7 million as of March 31, 2019. Cash and cash equivalents at the end of the fourth quarter were $41.7 million. Net debt was $408.0 million
as of March 31, 2019, a decrease of $32.1 million from the end of fiscal 2018.
Net cash provided by operating activities for the fiscal year ended March 31, 2019 was $103.3 million compared with $124.2 million one year ago. Free cash flow
for the year ended March 31, 2019 was $29.4 million. Free cash flow was negatively impacted by unfavorable changes in working capital, including higher incentive compensation and other employee benefit payments and higher inventory levels.
Outlook
“The record setting sales of our CIS and Building HVAC segments contributed to our earnings growth this year as we continued to build on our market leading
positions in these businesses,” commented Burke. “It is clear that our strategy is working, as we make strides towards our goal of being a leading diversified, industrial thermal management company. As we look forward to the completion of the
strategic review of our automotive business, we are focused on the best outcome for customers, employees and other stakeholders. In making these important decisions, we are focused on unlocking the value in our industrial segments, improving
overall return and providing a strong future for Modine.”
Modine provides the following guidance ranges for fiscal 2020, which are based on our current outlook and forecast and are inclusive of the automotive business:
| • |
Full fiscal year-over-year sales flat to up 5 percent;
|
| • |
Adjusted operating income of $135 million to $145 million; and
|
| • |
Adjusted earnings per share of $1.55 to $1.70
|
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on Thursday, May 23, 2019 at 8:00 a.m. Central Time (9:00 a.m. Eastern Time)
to discuss its fourth quarter fiscal 2019 financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at www.modine.com. Participants are encouraged to log on to the webcast and
conference call about ten minutes prior to the start of the event. A replay of the audio and slides will be available on the Investor Relations section of the Modine website at www.modine.com on or after May 23, 2019. A call-in replay will be
available through midnight on May 27, 2019, at 800-585-8367, (international replay 416-621-4642); Conference ID# 6563645. The company will post a transcript of the call it on its website, on May 27, 2019.
3
About Modine
Modine, with fiscal 2019 revenues of $2.2 billion, specializes in thermal management systems and components, bringing highly engineered heating and cooling
components, original equipment products, and systems to diversified global markets through its three complementary segments: Vehicular Thermal Solutions (VTS); Commercial & Industrial Solutions (CIS); and Building HVAC Systems (Building HVAC).
Modine is a global company headquartered in Racine, Wisconsin (USA), with operations in North America, South America, Europe and Asia. For more information about Modine, visit www.modine.com.
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions,
accompanied by phrases such as “believes,” “estimates,” “expects,” “plans,” “anticipates,” “intends,” and other similar “forward-looking” statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results,
performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under “Risk Factors” in Item 1A of Part I of the
Company's Annual Report on Form 10-K for the year ended March 31, 2018 and under Forward-Looking Statements in Item 7 of Part II of that same report, and in the Company’s Quarterly Reports on Form 10-Q for the quarters ended June 30, 2018,
September 30, 2018 and December 31, 2018. Other risks and uncertainties include, but are not limited to, the following: the overall health and price-down focus of Modine’s customers; our ability to successfully execute our strategic and
operational plans, including our evaluation of strategic alternatives for our automotive business within the VTS segment; uncertainties regarding the costs and benefits of Modine’s restructuring activities; operational inefficiencies as a result
of program launches, unexpected volume increases and product transfers; economic, social and political conditions, changes and challenges in the markets where Modine operates and competes, including foreign currency exchange rate fluctuations,
tariffs (and any potential trade war resulting from tariffs or retaliatory actions), inflation, changes in interest rates, recession, restrictions associated with importing and exporting and foreign ownership, and the general uncertainties about
the impact of regulatory and/or policy changes, including those related to tax and trade, that have been or may be implemented in the U.S. or by its trade partners, and continuing uncertainty regarding “Brexit”; the impact on Modine of any
significant increases in commodity prices, particularly aluminum, copper, steel and stainless steel (nickel) and other purchased component inventory, and our ability to adjust product pricing in response to any such increases; the nature of and
Modine’s significant exposure to the vehicular industry and the dependence of this industry on the health of the economy; the concentration of sales within our CIS segment attributed to one customer; Modine’s ability to recruit and maintain
talent in managerial, leadership, and administrative functions; Modine’s ability to protect its proprietary information and intellectual property from theft or attack; the impact of any substantial disruption or material breach of our information
technology systems; costs and other effects of environmental investigation, remediation or litigation; and other risks and uncertainties identified by the Company in public filings with the U.S. Securities and Exchange Commission. Forward-looking
statements are as of the date of this release, and the Company does not assume any obligation to update any forward-looking statements.
Non-GAAP Financial Disclosures
Adjusted operating income, adjusted earnings per share, constant currency, net debt, and free cash flow (which are defined below) as used in this press release
are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the company’s overall financial performance and liquidity. We believe these
measures provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. However, these measures are not,
and should not be viewed, as substitutes for the applicable GAAP measures, and may be different from similarly-titled measures used by other companies.
Definition – Adjusted operating income and earnings per share
Operating income or diluted earnings per share plus impairment charges, restructuring expenses, and acquisition and integration costs, and excluding certain
other gains or charges. These are measures of overall performance not including non-cash impairment charges, costs associated with restructuring and acquisitions, and certain other gains or charges.
4
Definition – Constant currency
Constant currency translates financial data from foreign operations for a period into U.S. dollars using the same foreign currency exchange rates as those used
to translate financial data for the prior period. This measure provides a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. This is an indicator of the company's debt position after considering
on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. This measure presents cash generated
from operations during the period that is available for strategic capital decisions.
Forward-looking non-GAAP financial measures
Our fiscal 2020 guidance includes adjusted operating income and adjusted earnings per share. These are non-GAAP measures, which exclude certain cash and
non-cash expenses or gains. These expenses and gains may be significant and include items such as restructuring expenses (including severance costs and plant consolidation and relocation expenses), costs associated with reviewing strategic
alternatives for the automotive business in our VTS segment, acquisition and integration costs, impairment charges and certain other items. Estimates of these expenses and gains for fiscal 2020 are not available due to the low visibility and
unpredictability of these items.
5
Modine Manufacturing Company
Consolidated statements of operations (unaudited)
|
(In millions, except per share amounts)
|
||||||||||||||||
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Net sales
|
$
|
556.7
|
$
|
566.6
|
$
|
2,212.7
|
$
|
2,103.1
|
||||||||
|
Cost of sales
|
465.1
|
470.1
|
1,847.2
|
1,746.6
|
||||||||||||
|
Gross profit
|
91.6
|
96.5
|
365.5
|
356.5
|
||||||||||||
|
Selling, general & administrative expenses
|
64.2
|
63.6
|
244.1
|
245.8
|
||||||||||||
|
Restructuring expenses
|
8.9
|
4.5
|
9.6
|
16.0
|
||||||||||||
|
Impairment charges
|
-
|
1.2
|
0.4
|
2.5
|
||||||||||||
|
Loss on sale of assets
|
-
|
-
|
1.7
|
-
|
||||||||||||
|
Operating income
|
18.5
|
27.2
|
109.7
|
92.2
|
||||||||||||
|
Interest expense
|
(5.9
|
)
|
(6.1
|
)
|
(24.8
|
)
|
(25.6
|
)
|
||||||||
|
Other expense - net
|
(2.0
|
)
|
(1.0
|
)
|
(4.1
|
)
|
(3.3
|
)
|
||||||||
|
Earnings before income taxes
|
10.6
|
20.1
|
80.8
|
63.3
|
||||||||||||
|
(Provision) benefit for income taxes
|
(4.2
|
)
|
(2.1
|
)
|
5.1
|
(39.5
|
)
|
|||||||||
|
Net earnings
|
6.4
|
18.0
|
85.9
|
23.8
|
||||||||||||
|
Net earnings attributable to noncontrolling interest
|
(0.1
|
)
|
(0.4
|
)
|
(1.1
|
)
|
(1.6
|
)
|
||||||||
|
Net earnings attributable to Modine
|
$
|
6.3
|
$
|
17.6
|
$
|
84.8
|
$
|
22.2
|
||||||||
|
Net earnings per share attributable to Modine shareholders - diluted:
|
$
|
0.12
|
$
|
0.34
|
$
|
1.65
|
$
|
0.43
|
||||||||
|
Weighted-average shares outstanding - diluted:
|
51.4
|
51.7
|
51.3
|
50.9
|
||||||||||||
Condensed consolidated balance sheets (unaudited)
|
(In millions)
|
||||||||
|
March 31, 2019
|
March 31, 2018
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
41.7
|
$
|
39.3
|
||||
|
Trade receivables
|
338.6
|
342.4
|
||||||
|
Inventories
|
200.7
|
191.3
|
||||||
|
Other current assets
|
65.8
|
70.1
|
||||||
|
Total current assets
|
646.8
|
643.1
|
||||||
|
Property, plant and equipment - net
|
484.7
|
504.3
|
||||||
|
Intangible assets - net
|
116.2
|
129.9
|
||||||
|
Goodwill
|
168.5
|
173.8
|
||||||
|
Deferred income taxes
|
97.1
|
96.9
|
||||||
|
Other noncurrent assets
|
24.7
|
25.4
|
||||||
|
Total assets
|
$
|
1,538.0
|
$
|
1,573.4
|
||||
|
Liabilities and shareholders' equity
|
||||||||
|
Debt due within one year
|
$
|
114.6
|
$
|
93.1
|
||||
|
Accounts payable
|
280.9
|
277.9
|
||||||
|
Other current liabilities
|
121.6
|
144.5
|
||||||
|
Total current liabilities
|
517.1
|
515.5
|
||||||
|
Long-term debt
|
335.1
|
386.3
|
||||||
|
Other noncurrent liabilities
|
144.7
|
173.1
|
||||||
|
Total liabilities
|
996.9
|
1,074.9
|
||||||
|
Total equity
|
541.1
|
498.5
|
||||||
|
Total liabilities & equity
|
$
|
1,538.0
|
$
|
1,573.4
|
||||
6
Modine Manufacturing Company
Condensed consolidated statements of cash flows (unaudited)
| (In millions) | ||||||||
|
Twelve months ended March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net earnings
|
$
|
85.9
|
$
|
23.8
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
76.9
|
76.7
|
||||||
|
Loss on sale of assets
|
1.7
|
-
|
||||||
|
Impairment charges
|
0.4
|
2.5
|
||||||
|
Stock-based compensation expense
|
7.9
|
9.5
|
||||||
|
Deferred income taxes
|
(4.4
|
)
|
12.1
|
|||||
|
Other - net
|
5.3
|
9.0
|
||||||
|
Net changes in operating assets and liabilities
|
(70.4
|
)
|
(9.4
|
)
|
||||
|
Net cash provided by operating activities
|
103.3
|
124.2
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Expenditures for property, plant and equipment
|
(73.9
|
)
|
(71.0
|
)
|
||||
|
Other - net
|
1.1
|
(0.6
|
)
|
|||||
|
Net cash used for investing activities
|
(72.8
|
)
|
(71.6
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Net decrease in debt
|
(20.7
|
)
|
(51.9
|
)
|
||||
|
Other - net
|
(5.2
|
)
|
1.8
|
|||||
|
Net cash used for financing activities
|
(25.9
|
)
|
(50.1
|
)
|
||||
|
Effect of exchange rate changes on cash
|
(2.7
|
)
|
3.0
|
|||||
|
Net increase in cash, cash equivalents and restricted cash
|
1.9
|
5.5
|
||||||
|
Cash, cash equivalents and restricted cash - beginning of period
|
40.3
|
34.8
|
||||||
|
Cash, cash equivalents and restricted cash - end of period
|
$
|
42.2
|
$
|
40.3
|
||||
Segment operating results (unaudited)
|
|
(In millions)
|
|||||||||||||||
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Net sales:
|
||||||||||||||||
|
Vehicular Thermal Solutions
|
$
|
340.0
|
$
|
356.8
|
$
|
1,351.7
|
$
|
1,295.7
|
||||||||
|
Commercial and Industrial Solutions
|
178.5
|
181.5
|
707.6
|
675.7
|
||||||||||||
|
Building HVAC Systems
|
52.5
|
43.3
|
212.4
|
191.2
|
||||||||||||
|
Segment total
|
571.0
|
581.6
|
2,271.7
|
2,162.6
|
||||||||||||
|
Corporate and eliminations
|
(14.3
|
)
|
(15.0
|
)
|
(59.0
|
)
|
(59.5
|
)
|
||||||||
|
Net sales
|
$
|
556.7
|
$
|
566.6
|
$
|
2,212.7
|
$
|
2,103.1
|
||||||||
|
|
Three months ended March 31,
|
Twelve months ended March 31,
|
||||||||||||||||||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||||||||||||||||
|
Gross profit:
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
||||||||||||||||||||||||
|
Vehicular Thermal Solutions
|
$
|
46.9
|
13.8
|
%
|
$
|
56.6
|
15.9
|
%
|
$ 186.9
|
13.8
|
%
|
$ 201.0
|
15.5
|
%
|
||||||||||||||||||
|
Commercial and Industrial Solutions
|
29.8
|
16.7
|
%
|
27.1
|
14.9
|
%
|
114.9
|
16.2
|
%
|
97.8
|
14.5
|
%
|
||||||||||||||||||||
|
Building HVAC Systems
|
14.8
|
28.2
|
%
|
13.0
|
30.0
|
%
|
63.4
|
29.9
|
%
|
58.0
|
30.3
|
%
|
||||||||||||||||||||
|
Segment total
|
91.5
|
16.0
|
%
|
96.7
|
16.6
|
%
|
365.2
|
16.1
|
%
|
356.8
|
16.5
|
%
|
||||||||||||||||||||
|
Corporate and eliminations
|
0.1
|
-
|
(0.2
|
)
|
-
|
0.3
|
-
|
(0.3
|
)
|
-
|
||||||||||||||||||||||
|
Gross profit
|
$
|
91.6
|
16.4
|
%
|
$
|
96.5
|
17.0
|
%
|
$
|
365.5
|
16.5
|
%
|
$
|
356.5
|
17.0
|
%
|
||||||||||||||||
|
|
Three months ended March 31,
|
Twelve months ended March 31,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Operating income:
|
||||||||||||||||
|
Vehicular Thermal Solutions
|
$
|
9.7
|
$
|
24.4
|
$
|
64.8
|
$
|
84.2
|
||||||||
|
Commercial and Industrial Solutions
|
14.2
|
12.0
|
53.4
|
28.5
|
||||||||||||
|
Building HVAC Systems
|
5.9
|
1.7
|
26.9
|
20.3
|
||||||||||||
|
Segment total
|
29.8
|
38.1
|
145.1
|
133.0
|
||||||||||||
|
Corporate and eliminations
|
(11.3
|
)
|
(10.9
|
)
|
(35.4
|
)
|
(40.8
|
)
|
||||||||
|
Operating income (a)
|
$
|
18.5
|
$
|
27.2
|
$
|
109.7
|
$
|
92.2
|
||||||||
(a) See the adjusted operating income reconciliation on the next page for information on restructuring expenses and other adjustments.
7
Modine Manufacturing Company
Adjusted financial results (unaudited)
|
(In millions, except per share amounts)
|
||||||||||||||||
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Operating income
|
$
|
18.5
|
$
|
27.2
|
$
|
109.7
|
$
|
92.2
|
||||||||
|
Restructuring expenses (a)
|
8.9
|
4.5
|
9.6
|
16.0
|
||||||||||||
|
Strategy consulting fees (b)
|
5.9
|
0.9
|
7.1
|
3.7
|
||||||||||||
|
Environmental charges (c)
|
1.3
|
0.3
|
3.2
|
1.4
|
||||||||||||
|
Loss on sale of assets (d)
|
-
|
-
|
1.7
|
-
|
||||||||||||
|
Impairment charges (e)
|
-
|
1.2
|
0.4
|
2.5
|
||||||||||||
|
Acquisition and integration costs (f)
|
-
|
0.6
|
0.2
|
4.3
|
||||||||||||
|
Adjusted operating income
|
$
|
34.6
|
$
|
34.7
|
$
|
131.9
|
$
|
120.1
|
||||||||
|
Net earnings per share attributable to Modine shareholders - diluted
|
$
|
0.12
|
$
|
0.34
|
$
|
1.65
|
$
|
0.43
|
||||||||
|
Restructuring expenses (a)
|
0.17
|
0.08
|
0.18
|
0.26
|
||||||||||||
|
Strategy consulting fees (b)
|
0.09
|
0.01
|
0.10
|
0.05
|
||||||||||||
|
Environmental charges (c)
|
0.02
|
-
|
0.05
|
0.02
|
||||||||||||
|
Loss on sale of assets (d)
|
-
|
-
|
0.03
|
-
|
||||||||||||
|
Impairment charges (e)
|
-
|
0.02
|
0.01
|
0.04
|
||||||||||||
|
Acquisition and integration costs (f)
|
-
|
0.01
|
-
|
0.06
|
||||||||||||
|
U.S. tax reform (g)
|
-
|
0.04
|
(0.43
|
)
|
0.74
|
|||||||||||
|
Tax valuation allowances (h)
|
-
|
(0.06
|
)
|
(0.02
|
)
|
(0.06
|
)
|
|||||||||
|
Adjusted earnings per share
|
$
|
0.40
|
$
|
0.44
|
$
|
1.57
|
$
|
1.54
|
||||||||
| (a) |
Fiscal 2019 restructuring expenses primarily relate to employee severance expenses, largely resulting from targeted headcount reductions in Europe and the Americas within the Vehicular Thermal Solutions ("VTS") segment. Fiscal
2018 restructuring amounts primarily relate to employee severance expenses, largely resulting from the closure of a manufacturing facility in Austria within the Commercial and Industrial Solutions ("CIS") segment and targeted
headcount reductions in Europe within the VTS segment, and equipment transfer and plant consolidation costs.
|
| (b) |
During fiscal 2019, the Company recorded $7.1 million of expenses related to its evaluation of strategic alternatives for the automotive business within its VTS segment. These fiscal 2019 expenses primarily related to third-party
professional services and were recorded as SG&A expenses at Corporate. In fiscal 2018, the Company recorded $3.7 million of third-party strategy advisory fees as SG&A expenses at Corporate.
|
| (c) |
Environmental charges, including related legal costs, are recorded as SG&A expenses and relate to previously-owned U.S. manufacturing facilities in the VTS segment.
|
| (d) |
During fiscal 2019, the Building HVAC Systems segment sold its operations in South Africa and, as a result, recorded a loss of $1.7 million. Annual sales for this disposed business were less than $2.0 million. There was no tax
benefit associated with this transaction based upon the capital loss tax treatment in the applicable jurisdiction.
|
| (e) |
During fiscal 2018, the Company closed an Austrian manufacturing facility within the CIS segment and, as a result, recorded a $1.3 million impairment charge. During fiscal 2019, the Company recorded an additional impairment charge
of $0.4 million related to this closed facility. In addition, during fiscal 2018, the Building HVAC segment discontinued its geothermal product line and recorded a $1.2 million impairment charge for long-lived assets it will no
longer use.
|
| (f) |
These costs, recorded as SG&A expenses at Corporate, relate to the Company's acquisition and integration of the Luvata Heat Transfer Solutions business, which the Company operates as its CIS segment. The tax benefit related to
acquisition and integration costs in fiscal 2018 was $1.4 million.
|
| (g) |
During fiscal 2018, as a result of U.S. tax reform legislation enacted in December 2017, the Company recorded income tax charges totaling $38.0 million related to the reduction in the U.S. federal tax rate and foreign earnings not
previously taxed in the U.S. During fiscal 2019, the Company recorded income tax benefits totaling $22.2 million, which were primarily related to these transition tax obligations and the recognition of tax assets for foreign tax
credits.
|
|
(h)
|
During fiscal 2019, the Company adjusted its valuation allowances on deferred tax assets related to two separate subsidiaries in China. As a result, the Company recorded a $2.0 million income tax benefit in
the first quarter of fiscal 2019 and an income tax charge of $1.0 million in the second quarter of fiscal 2019. On March 31, 2018, the Company reversed a portion of the valuation allowance on its deferred tax assets in China, and, as a
result, recorded an income tax benefit of $2.8 million.
|
8
Modine Manufacturing Company
Net debt (unaudited)
|
|
(In millions)
|
|||||||
|
March 31, 2019
|
March 31, 2018
|
|||||||
|
Debt due within one year
|
$
|
114.6
|
$
|
93.1
|
||||
|
Long-term debt
|
335.1
|
386.3
|
||||||
|
Total debt
|
449.7
|
479.4
|
||||||
|
Less: cash and cash equivalents
|
41.7
|
39.3
|
||||||
|
Net debt
|
$
|
408.0
|
$
|
440.1
|
||||
Free cash flow (unaudited)
|
|
(In millions)
|
|||||||||||||||
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Net cash provided by operating activities
|
$
|
35.9
|
$
|
18.2
|
$
|
103.3
|
$
|
124.2
|
||||||||
|
Expenditures for property, plant and equipment
|
(15.2
|
)
|
(16.0
|
)
|
(73.9
|
)
|
(71.0
|
)
|
||||||||
|
Free cash flow
|
$
|
20.7
|
$
|
2.2
|
$
|
29.4
|
$
|
53.2
|
||||||||
Net sales - constant currency (unaudited)
|
|
(In millions)
|
|||||||||||||||
|
|
||||||||||||||||
|
|
Three months ended March 31,
|
|||||||||||||||
|
|
2019
|
2018
|
||||||||||||||
|
|
Net Sales
|
Effect of Exchange
Rate Changes
|
Net Sales
Constant Currency
|
Net Sales
|
||||||||||||
|
Vehicular Thermal Solutions
|
$
|
340.0
|
$
|
17.2
|
$
|
357.2
|
$
|
356.8
|
||||||||
|
Commercial and Industrial Solutions
|
178.5
|
6.0
|
184.5
|
181.5
|
||||||||||||
|
Building HVAC Systems
|
52.5
|
1.7
|
54.2
|
43.3
|
||||||||||||
|
Segment total
|
571.0
|
24.9
|
595.9
|
581.6
|
||||||||||||
|
Corporate and eliminations
|
(14.3
|
)
|
-
|
(14.3
|
)
|
(15.0
|
)
|
|||||||||
|
Net sales
|
$
|
556.7
|
$
|
24.9
|
$
|
581.6
|
$
|
566.6
|
||||||||
|
|
Twelve months ended March 31,
|
|||||||||||||||
|
|
2019
|
2018
|
||||||||||||||
|
|
Net Sales
|
Effect of Exchange Rate Changes
|
Net Sales -
Constant Currency |
Net Sales
|
||||||||||||
|
Net sales
|
$
|
2,212.7
|
$
|
27.6
|
$
|
2,240.3
|
$
|
2,103.1
|
||||||||
9
SOURCE: Modine Manufacturing Company
Investors:
Kathleen Powers
(262) 636-1687
k.t.powers@na.modine.com
k.t.powers@na.modine.com
Media:
Lori Swarthout
(262) 636-1651
l.a.swarthout@na.modine.com
10