XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues        
Revenues - third parties $ 122,868 $ 192,207 $ 227,016 $ 306,643
Revenues - related parties 11,340 4,678 11,340 13,323
Total Revenues 134,208 196,885 238,356 319,966
Cost of goods sold 97,578 135,889 163,822 227,286
Gross profit 36,630 60,996 74,534 92,680
Operating expenses        
Selling, general and administrative expenses 145,910 201,823 270,970 465,697
Net loss from operations (109,280) (140,827) (196,436) (373,017)
Other income 1,139 1,139
Interest expense (13,444) (207,711) (39,679) (374,886)
Loss on debt extinguishment (9,047) (43,925)
Derivative gain (loss) 935,344 180,625 1,540,131 470,136
Net income (loss) $ 812,620 $ (175,821) $ 1,304,016 $ (320,553)
Net income (loss) per share - Basic $ 0.02 $ (0.01) $ 0.04 $ (0.01)
Net income (loss) per share - Diluted $ 0.01 $ (0.01) $ 0.02 $ (0.01)
Weighted average shares outstanding - Basic 36,094,706 25,511,265 36,094,706 25,393,498
Weighted average shares outstanding - Diluted 68,206,081 25,511,265 67,888,773 25,393,498