XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues    
Revenues - third parties $ 104,148 $ 114,436
Revenues - related parties 8,645
Total Revenues $ 104,148 123,081
Cost of goods sold 66,244 91,397
Gross profit 37,904 31,684
Operating expenses    
Selling, general and administrative expenses 125,060 263,874
Net loss from operations (87,156) (232,190)
Interest expense $ (26,235) (167,175)
Loss on debt extinguishment (34,878)
Unrealized derivative gain $ 604,787 289,511
Net income (loss) $ 491,396 $ (144,732)
Net income (loss) per share - Basic and Diluted $ 0.01 $ (0.01)
Weighted average shares outstanding - Basic 35,777,399 25,272,779
Weighted average shares outstanding - Diluted 65,803,806 25,272,779