XML 40 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 25, 2016
Oct. 09, 2015
Aug. 06, 2015
May. 05, 2015
Jan. 13, 2015
Jan. 08, 2015
Dec. 22, 2014
Jan. 31, 2014
Apr. 30, 2016
Apr. 26, 2016
Apr. 21, 2016
Aug. 31, 2015
Aug. 16, 2015
May. 31, 2015
Apr. 30, 2014
Jan. 20, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Short-term Debt [Line Items]                                        
Term loan with a third party financial institution                                 $ 124,000   $ 124,000  
Line of credit, outstanding balance                                 $ 57,844 $ 84,700 $ 57,844 $ 84,700
Interest rate                                 4.50%   4.50%  
Amortization of debt discount                                 $ 2,500 110,537 $ 427,154
Issuance of common stock                                     25,807  
Loss on debt extinguishment upon conversion                                     (440,840)
Debt conversion, debt converted into shares     129,870 57,143   25,000             129,870              
Short term debt outstanding amount                                 57,844 84,700 57,844 $ 84,700
Repayments of short-term debt                                     50,520 24,790
Outstanding balance                                 25,000 25,000 25,000 25,000
Payment of deferred offering costs                                     10,938 44,310
Amortization of debt discounts and deferred financing fees                                     427,154 263,166
Unamortized discount                                 2,090 164,421 2,090 164,421
Subsequent Event [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate                   4.25%                    
Maturity date Dec. 31, 2018                 Dec. 08, 2018                    
Issuance of common stock, shares                     750,000                  
Conic Systems Inc [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate                       0.00%                
Maturity date                       Dec. 31, 2015                
Due to related parties                       $ 25,000                
Short-term Debt [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate                           15.00%            
Revolving short-term debt for inventory financing                           $ 30,000            
Term of line of credit                           120 days            
Aggregate borrowings and repayments under revolving note                                 $ 23,664 23,664 $ 23,664 23,664
Outstanding balance                                   84,700   84,700
Short-term Debt [Member] | Conic Systems Inc [Member]                                        
Short-term Debt [Line Items]                                        
Unamortized discount                                   $ 84,700   $ 84,700
Convertible Debt [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate           12.00%                     12.00% 12.00% 12.00% 12.00%
Debt instrument, Term           1 year                         1 year 1 year
Interest Payable           $ 6,000                            
Description of debt instrument                                     Beginning on October 15, 2015 and on each of the following 6 successive months thereafter, the Company is obligated payments of $5,000 per month. All overdue accrued and unpaid interest is subject to a late fee at an interest rate equal to the lesser of 18% per annum or the maximum rate permitted by applicable law. The Company may prepay the note for the sum of the then outstanding principal amount of the convertible note and guaranteed interest multiplied by 125%. The note includes a reset provision in the conversion price in the event the Company subsequently sells shares at a price lower than $0.30.  
Debt instrument, convertible embedded conversion feature         $ 88,419                           $ 341,987  
Conversion price                                 $ 0.30   $ 0.30  
Amortization of debt discount           $ 3,000                         $ 10,000  
Amount of convertible debt                                 $ 375,000 $ 100,000 375,000 $ 100,000
Convertible debt, description           Conversion price equal to the lower of $0.50 or 80% of the share price that will be used by the Company in its next share issuance.                           The conversion price on the notes is equivalent to 70% of the lowest daily VWAP (volume weighted average price) during the 10 day trading period immediately prior to conversion.
Deferred finance fees           $ 9,000                            
Common stock issued, value   $ 224,193                                    
Accrued interest   $ 75,000                                 438,123  
Warrants issued           21,800                            
Exercise price           $ 0.63                            
Warrants term           2 years                            
Original issue discount amount           $ 95,322                            
Common stock, shares issued         25,000                              
Loss on debt extinguishment upon conversion         $ 34,878                              
Principal payments                                 15,000   15,000  
Outstanding balance                                 423,123   423,123  
Convertible Debt [Member] | Subsequent Event [Member]                                        
Short-term Debt [Line Items]                                        
Maturity date                 Dec. 31, 2018                      
Monthly payments                 $ 5,000                      
8% Convertible Debt [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate                                   8.00%   8.00%
Debt instrument, convertible embedded conversion feature                                       $ 54,517
Amortization of debt discount                                       23,000
Amount of convertible debt                                   $ 93,000   $ 93,000
Convertible debt, description                                       The conversion price is equivalent to 70% of the averages of the lowest five (5) closing bid prices during the 10 day trading period immediately prior to conversion. In the event of default, the Company is obligated to pay 150% of the sum of the then due outstanding principal plus any unpaid and outstanding interest.
Outstanding balance                                 0   0  
Conversion into equity                                     20,000  
Repayments of convertible debt                                     73,000  
15% Convertible Debt [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate             15.00%                          
Debt instrument, convertible embedded conversion feature             $ 34,858                          
Amount of convertible debt             $ 50,000                          
Convertible debt, description             The conversion price is equivalent to 70% of the lowest daily VWAP (volume weighted average price) during the 10 day trading period immediately prior to conversion. The note contains an embedded derivative but is not recognized until the note becomes convertible.                          
Issuance of common stock             $ 1,275                          
Issuance of common stock, shares             2,500                          
Deferred finance fees             $ 6,000,000                          
Debt conversion, debt converted into shares             25,000                          
Debt conversion, converted instrument amount             $ 10,159                          
Outstanding balance                                 0   0  
3% Convertible Debt [Member] | Subsequent Event [Member]                                        
Short-term Debt [Line Items]                                        
Maturity date                 Dec. 08, 2018                      
Monthly interest payment                 $ 1,000                      
Public Offering [Member] | Convertible Debt [Member]                                        
Short-term Debt [Line Items]                                        
Issuance of common stock                                       $ 24,421
Issuance of common stock, shares                                       25,000
Deferred finance fees                                   12,000   $ 12,000
Common stock issued, shares                                       2,500
Common stock issued, value                                       $ 3,250
Minimum [Member] | Convertible Debt [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate         12.00%                              
Maximum [Member] | Convertible Debt [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate         15.00%                              
Chief Executive Officer [Member]                                        
Short-term Debt [Line Items]                                        
Maturity date                               May 30, 2014        
Due to related parties                               $ 115,000 14,500 20,500 14,500 20,500
Repayments of short-term debt                                     26,856  
Outstanding balance                                 115,000 115,000 115,000 115,000
Chief Executive Officer [Member] | Short-term Debt [Member]                                        
Short-term Debt [Line Items]                                        
Outstanding balance                                 115,000 115,000 115,000 115,000
Director [Member]                                        
Short-term Debt [Line Items]                                        
Interest rate                             12.50%          
Due to related parties               $ 10,000             $ 10,000          
Debt instrument, Term               6 months             6 months          
Note issued to director                             $ 25,000          
Interest Payable                             $ 1,562          
Description of debt instrument                             The note shall be paid at the earlier of the Company's receipt of $50,000 in debt or equity funding or 365 days.          
Outstanding balance                                 20,000 20,000 20,000 20,000
Cheif Executive Officer Family [Member]                                        
Short-term Debt [Line Items]                                        
Line of credit, outstanding balance                                 $ 140,000 $ 200,000 $ 140,000 $ 200,000
Interest rate                                 3.00% 3.00% 3.00% 3.00%
Due to related parties                                 $ 200,000 $ 200,000 $ 200,000 $ 200,000
Short term debt outstanding amount                                 $ 140,000 $ 200,000 $ 140,000 $ 200,000