XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 16,674 $ 8,224
Accounts receivable 88,150 67,031
Accounts receivable - related party   24,449
Inventories $ 33,348 35,168
Prepaid expenses $ 10,500
Other current assets $ 1,500
Intangible asset
Deferred financing costs $ 48,725
Total current assets $ 139,672 194,097
Equipment net $ 838 1,397
Deposits 63,800
Total assets $ 140,510 259,294
Current Liabilities:    
Accounts payable 648,983 390,578
Accounts payable - related party 111,358 $ 144,646
Customer deposits 29,552
Accrued expenses 99,103 $ 129,145
Short term debt $ 57,844 84,700
Convertible notes, net of debt discount of $0 and $164,421 453,579
Short-term debt - related parties $ 339,500 380,500
Derivative liability 2,017,903 297,215
Total current liabilities 3,304,243 $ 1,880,363
Long-term convertible debt, net of discount of $2,090 and $0 521,033
Total liabilities 3,825,276 $ 1,880,363
Stockholders' deficit    
Common stock, $0.001 par value; 150,000,000 shares authorized; 35,662,014 and 25,250,001 shares issued and outstanding 35,662 25,250
Additional paid in capital 289,892 611,105
Accumulated deficit (4,010,320) (2,257,424)
Total stockholders' deficit (3,684,766) (1,621,069)
Total liabilities and stockholders' deficit $ 140,510 $ 259,294