XML 28 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Revenues $ 196,885 $ 113,816 $ 319,966 $ 269,033
Cost of goods sold 135,889 82,923 227,286 201,996
Gross profit 60,996 30,893 92,680 67,037
Operating expenses        
Selling, general and administrative expenses 201,823 132,212 465,697 275,117
Net loss from operations (140,827) $ (101,319) (373,017) $ (208,080)
Other income (expense)        
Other income $ 1,139   $ 1,139  
Acquisition expenses   $ (275,000)   $ (275,000)
Loss on debt extinguishment $ (9,047)   $ (43,925)  
Interest expense (207,711) $ (68,920) (374,886) $ (69,925)
Derivative gain ( loss) 180,625 (1,844,474) 470,136 (1,844,474)
Net loss $ (175,821) $ (2,289,713) $ (320,553) $ (2,397,479)
Net loss per share - Basic and diluted $ (0.01) $ (0.09) $ (0.01) $ (0.10)
Weighted average shares outstanding - Basic and diluted 25,511,265 24,384,010 25,393,498 23,578,962