XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 5,418 $ 10,269
Accounts receivable 88,812 93,854
Inventories 43,948 51,033
Deferred offering costs 59,318 47,449
Total Current Assets 197,496 202,605
Intangible asset 37,571 33,369
Deposit 63,800 50,300
Total assets 298,867 286,274
Current Liabilities:    
Accounts payable 50,767 239,123
Accounts payable - related party 142,125 62,573
Accrued expenses 18,788 5,756
Line of credit 94,711 109,490
Convertible note, net of debt discount of $292,123 82,877   
Short-term debt - related parties 380,500 237,000
Derivative liability 2,186,371   
Total current liabilities 2,956,139 653,942
Long-term debt - related party 3,318 3,318
Total liabilities 2,959,457 657,260
Stockholders' deficit    
Common stock, $0.001 par value; 150,000,000 shares authorized; 25,020,001 and 22,764,969 shares issued and outstanding 25,020 22,765
Additional paid in capital 439,730 334,110
Accumulated deficit (3,125,340) (727,861)
Total stockholders' deficit (3,125,340) (727,861)
Total liabilities and stockholders' deficit $ 298,867 $ 286,274