XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Volatile Analysis Corporation [Member]    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of business $ (352,000)
Changes in operating assets and liabilities:    
Inventories 30,000
Cash flows from investing activities:    
Proceeds from sale of business 500,000
Supplemental schedule of noncash investing and financing activities:    
Proceeds from sale of business 500,000
Goodwill (57,000)
Property, Plant, and Equipment, net (29,000)
Inventory (30,000)
Other Assets and Liabilities (32,000)
Total gain on sale of business 352,000
Net income 1,277,000 1,554,000
Share-based compensation expense 375,000 322,000
Change in fair value of derivative instrument (3,000)
(Gain) Loss on disposition of long-term assets 63,000 (16,000)
Gain on sale of business (352,000)
Depreciation and amortization 1,387,000 1,220,000
Deferred income taxes (234,000) (106,000)
Excess tax benefit from employee stock plans (2,000) (2,000)
Trade accounts receivable, net (1,603,000) 511,000
Other receivables 37,000 7,000
Inventories 131,000 (650,000)
Prepaid income taxes (145,000) 432,000
Prepaid expenses, other (29,000) (180,000)
Accounts payable 176,000 (888,000)
Accrued compensation and related expenses (554,000) (962,000)
Other accrued expenses 39,000 293,000
Accrued product warranties 8,000 20,000
Accrued income taxes 354,000 294,000
Deferred revenue 571,000 281,000
Net cash provided by operating activities 1,499,000 2,127,000
Proceeds from sale of business 500,000
Purchases of property, plant and equipment (326,000) (861,000)
Proceeds from sale of property and equipment 50,000 54,000
Cash paid for patents and other intangible assets (64,000) (124,000)
Other (2,000)
Net cash provided by (used in) investing activities 160,000 (933,000)
Proceeds from the revolving lines of credit 1,100,000 11,730,000
Payments on the revolving lines of credit (1,543,000) (11,125,000)
Payments on notes payable and seller financed note payable (33,000) (538,000)
Proceeds from the exercise of stock options 41,000 149,000
Excess tax benefit from employee stock plans 2,000 2,000
Dividends paid (1,275,000) (1,264,000)
Net cash used in financing activities (1,708,000) (1,046,000)
Effect of exchange rate changes on cash and cash equivalents (494,000) 461,000
Net increase (decrease) in cash and cash equivalents 445,000 (313,000)
Beginning of period 6,344,000 6,332,000
End of period 6,789,000 6,019,000
Cash paid during the period for income taxes 304,000 229,000
Cash paid during the period for interest 41,000 67,000
Dividends accrued 638,000 633,000
Purchases of prepaid expenses, fixed assets and intangibles in accounts payable (94,000) (123,000)
Transfers of inventory to fixed assets 94,000 28,000
Proceeds from sale of business 500,000
Goodwill (57,000)  
Inventory (131,000) 650,000
Total gain on sale of business $ 352,000