XML 40 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 14 - Business Segments
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
(14)
Business Segments
 
We have four operating segments, structured by differences in products and services, that are regularly reviewed by our chief operating decision maker to make decisions about allocating resources and assessing segment performance. The segment performance is evaluated at segment operating income which is defined as gross profit less selling, general and administrative expenses and research and development expenses. General corporate expenses, including costs associated with various support functions such as human resources, information technology, finance and accounting, and general and administrative costs, are allocated to the reportable segments primarily on the basis of segment gross margin. Our four operating segments have been aggregated into three reportable segments based on the authoritative guidance. We aggregated our Other Products and Services operating segment into the Industrial Analyzers Products and Services segment based on minimal business activity and materiality.
 
The Package Testing segment provides customers with the ability to assess package performance, shelf-life, package improvement, cost reduction, sustainability and product safety using Modified Atmosphere Packaging and other technologies. The Permeation segment includes instruments and services that measure the rate at which various gases and vapors permeate through a variety of materials. The Industrial Analyzers and Other segment includes advanced gas analysis and monitoring instrumentation used in applications such as oil and gas exploration, beverage and specialty gas analysis, industrial hygiene and safety, food safety, environmental air monitoring and homeland security.
 
The accounting policies of the reportable segments are the same as those described in Note 1. There were no significant intersegment revenue for the years ended December 31, 2015
, 2014
and 2013
.
 
Segment information for the years ended December 31, 2015
, 2014
and 2013
are as follows (expressed in thousands):
 
   
Package
Testing
   
Permeation
   
Industrial
Analyzers and
Other
   
Unallocated -
Corporate
   
Consolidated
 
                                         
December 31, 2015:
                                       
Revenue
  $ 26,583     $ 25,069     $ 9,572     $ -     $ 61,224  
Gross profit
    14,445       14,415       4,364       -       33,224  
Income/(Loss) before income taxes
    2,703       4,527       (1,722 )     (1,049 )     4,459  
Capital expenditures
    951       517       149       -       1,617  
Depreciation and amortization
    1,545       789       126       -       2,460  
Interest expense
    119       -       -       -       119  
Intangible assets, net
    7,053       1,869       64       -       8,986  
December 31, 2014:
                                       
Revenue
  $ 28,071     $ 23,380     $ 13,024     $ -     $ 64,475  
Gross profit
    13,850       14,985       7,279       -       36,114  
Income/(Loss) before income taxes
    1,515       4,296       818       (3,171 )     3,458  
Capital expenditures
    630       653       132       -       1,415  
Depreciation and amortization
    1,715       730       110       -       2,555  
Interest expense
    186       -       -       -       186  
Intangible assets, net
    8,781       1,954       96       -       10,831  
December 31, 2013:
                                       
Revenue
  $ 25,241     $ 21,395     $ 10,472     $ -     $ 57,108  
Gross profit
    11,919       13,438       5,912       -       31,269  
Income/(Loss) before income taxes
    679       3,338       407       -       4,424  
Capital expenditures
    667       970       167       -       1,804  
Depreciation and amortization
    1,689       629       115       -       2,433  
Interest expense
    299       -       -       -       299  
Intangible assets, net
    10,986       1,656       76       -       12,718  
Total assets as of December 31, 2015
  $ 27,918     $ 15,648     $ 3,853     $ -     $ 47,419  
Total assets as of December 31, 2014
  $ 25,633     $ 21,071     $ 5,805     $ -     $ 52,509  
 
Property, Plant and Equipment, net of accumulated depreciation, by geographic location as of December 31, 2015
, 2014
and 2013
is as follows (expressed in thousands):
 
 
 
 
2015
 
 
2014
 
 
2013
 
                         
United States
  $ 4,232     $ 4,010     $ 4,035  
Foreign countries:
                       
                         
Germany
    285       336       309  
Denmark
    1,353       1,020       1,049  
Other European counties
    125       196       334  
Total foreign countries
    1,763       1,552       1,692  
Consolidated total
  $ 5,995     $ 5,562     $ 5,727  
 
The following table summarizes total revenue, based upon the region to which revenue to external customers were made for fiscal years 2015
, 2014
and 2013
(expressed in thousands).
 
 
 
 
 
 
 
Years Ended December 31,
 
 
 
 
 
 
 
2015
 
 
2014
 
 
2013
 
                         
Domestic revenue
  $ 20,872     $ 19,836     $ 19,052  
Foreign revenue:
                       
Europe
    23,673       26,324       23,966  
Asia
    12,762       14,166       10,481  
Other
    3,917       4,149       3,609  
Total foreign revenue
    40,352       44,639       38,056  
Total revenue
  $ 61,224     $ 64,475     $ 57,108  
 
Our products are marketed outside of North America through our offices in foreign locations and various independent representatives.