XML 12 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt
9 Months Ended
Sep. 30, 2013
Debt  
Debt

Note 10 — Debt

 

Long-term notes payable consist of the following:

 

 

 

September 30,
2013

 

December 31,
2012

 

Note payable to bank, with interest at 3.46%, payable in monthly principal installments of $72,917 plus interest through March 28, 2016, collateralized by all the assets of the Company except the Dansensor stock.

 

$

2,260,411

 

$

2,916,664

 

 

 

 

 

 

 

Seller financed note payable (Seller Note), with interest at 3.46%, payable in semi-annual payments of principal and interest totaling $891,000 beginning October 2, 2012 through April 2, 2015, collateralized by 65% of the outstanding stock of Dansensor.

 

2,747,445

 

3,517,067

 

 

 

 

 

 

 

Capital leases

 

50,550

 

59,286

 

Total long-term notes payable

 

$

5,058,406

 

$

6,493,017

 

Less current portion of long-term notes payable

 

2,624,889

 

2,566,154

 

Total long-term notes payable

 

$

2,433,517

 

$

3,926,863

 

 

The Company has a $5.0 million secured revolving line of credit with a maturity date of March 28, 2016.  Interest is charged monthly at one-month LIBOR plus 1.75 basis points which totaled 2.00% at September 30, 2013 and December 31, 2012.  The line of credit is secured by the assets of the Company with the exception of the Dansensor stock.  The Company had $2,550,000 and $4,675,000 outstanding on the line of credit at September 30, 2013 and December 31, 2012, respectively.  Additionally, Dansensor has a DKK 10,000,000 (approximately $1.7 million) available line of credit of which no amounts were outstanding as of September 30, 2013 and $652,000 was outstanding at December 31, 2012.  Outstanding borrowings are charged interest at 4.35% per year.

 

The Company is subject to various financial and restrictive covenants in the bank Credit Agreement, including maintaining certain financial ratios and limits on incurring additional indebtedness, making capital and lease expenditures and making share repurchases.  As of September 30, 2013, the Company was in compliance with these various covenants.

 

The carrying value of the Seller Note is adjusted for foreign currency translation at each reporting period and the change in value is included in other income (expense) in the Condensed Consolidated Statements of Operations.

 

As of September 30, 2013, the future minimum principal payments of the long-term notes payable for the remainder of 2013 and each of the four succeeding fiscal years and thereafter are as follows:

 

2013

 

$

1,087,860

 

2014

 

2,666,060

 

2015

 

995,453

 

2016

 

306,119

 

2017

 

2,914

 

Total

 

$

5,058,406