XML 22 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation
6 Months Ended
Jun. 30, 2013
Stock-Based Compensation  
Stock-Based Compensation

Note 12 — Stock-Based Compensation

 

As of June 30, 2013, the Company has reserved 272,552 shares of common stock for options and other stock-based incentive awards that are still available for grant under our 2006 stock incentive plan, and 791,150 shares for options that have been granted under either the 2006 stock incentive plan or the 1998 stock option plan but have not yet been exercised. The Company issues new shares of common stock upon exercise of stock options. There were options for an aggregate of 10,000 shares granted in the first six months of 2013.

 

Amounts recognized in the consolidated financial statements related to stock-based compensation are as follows:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Total cost of stock-based compensation

 

$

128,567

 

$

110,846

 

$

260,675

 

$

234,383

 

Amount of income tax benefit recognized in earnings

 

(21,799

)

(13,507

)

(43,803

)

(45,923

)

Amount charged against net income

 

$

106,768

 

$

97,339

 

$

216,872

 

$

188,460

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model (Black-Scholes).  The Company uses historical data to estimate the expected price volatility, expected option life and expected forfeiture rate.  The Company bases its estimate of expected volatility for awards granted on daily historical trading data of its common stock for a period equivalent to the expected term of the award.

 

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.  The Company estimates the expected term consistent with historical exercise and cancellation activity of its previous share-based grants with a seven year contractual term.  Forfeitures are based on historical experience.  The dividend yield is calculated based upon the dividend payments made during the prior four quarters as a percent of the average stock price for that period.

 

A summary of the option activity for the first six months of 2013 is as follows:

 

 

 

Number of
Shares

 

Weighted
Average
Exercise
Price per
Share

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2012

 

838,662

 

$

11.84

 

3.9

 

$

2,346,063

 

Options granted

 

10,000

 

$

14.16

 

0.5

 

$

0

 

Options cancelled/expired

 

(11,150

)

$

14.34

 

 

 

 

Options exercised

 

(46,362

)

$

10.31

 

 

 

 

Outstanding at June 30, 2013

 

791,150

 

$

11.87

 

3.5

 

$

1,693,794

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2013

 

613,775

 

$

11.24

 

2.8

 

$

1,640,000

 

 

The total intrinsic value of options exercised was $136,582 and $16,607 during the three-month periods ended June 30, 2013 and 2012, respectively, and $173,288 and $292,377 during the six-month periods ended June 30, 2013 and 2012, respectively.

 

A summary of the status of our unvested option shares as of June 30, 2013 is as follows:

 

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

Unvested at December 31, 2012

 

209,925

 

$

4.04

 

Options granted

 

10,000

 

$

4.45

 

Options cancelled

 

(10,300

)

$

3.83

 

Options vested

 

(32,250

)

$

4.45

 

Unvested at June 30, 2013

 

177,375

 

$

4.00

 

 

As of June 30, 2013, there was $592,336 of total unrecognized compensation cost related to unvested stock-based compensation granted under our plans.  That cost is expected to be recognized over a weighted-average period of 1.3 years.  The total fair value of option shares vested during the three-month periods ended June 30, 2013 and 2012 was $71,757 and $65,648, respectively, and $143,513 and $131,345 during the six-month periods ended June 30, 2013 and 2012, respectively.