XML 35 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details)
3 Months Ended
Mar. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Mar. 31, 2013
Dansensor
USD ($)
Mar. 31, 2013
Dansensor
DKK
Mar. 31, 2013
Secured term note payable
USD ($)
Mar. 31, 2013
Revolving line of credit
USD ($)
Mar. 31, 2013
Seller financed secured note payable
USD ($)
Mar. 31, 2013
Bank term note payable and seller financed secured note payable
USD ($)
Bank Financing                
Note payable to the bank, with interest at 3.46%, payable in monthly principal installments of $72,917 plus interest through March 28, 2016, collateralized by all the assets of the Company except Dansensor stock $ 2,697,913 $ 2,916,664            
Seller financed note payable (Seller Note), with interest at 3.46%, payable in semi-annual principal and interest payments totaling $891,000 beginning October 2, 2012 through April 2, 2015, collateralized by 65% of the outstanding stock of Dansensor. 3,409,887 3,517,067            
Capital leases 54,288 59,286            
Total long-term notes payable 6,162,088 6,493,017            
Less current portion of long-term notes payable 2,511,471 2,566,154            
Total long-term notes payable 3,650,617 3,926,863            
Financial covenants not in compliance for which a waiver was granted by bank 1              
Fixed interest rate (as a percent)         3.46%   3.46%  
Monthly principal installments         72,917      
Semi-annual installments payable of principal and interest             891,000  
Maximum borrowing capacity     1,700,000 10,000,000   5,000,000    
Reference rate           one-month LIBOR    
Basis spread over reference rate (as a percent)           0.0175%    
Interest rate at the end of period (as a percent)           2.00%    
Outstanding revolving line of credit     932,000 5,400,000   3,650,000    
Interest rate charged on borrowings (as a percent)     4.35% 4.35%        
Financial covenants, amount of borrowings 6,300,000              
Future minimum principal payments of the long- term notes payable                
2013               2,511,471
2014               2,572,614
2015               989,572
2016               87,015
2017               1,416
Total long-term notes payable               $ 6,162,088