XML 174 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long - Term Debt
12 Months Ended
Dec. 31, 2014
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Arkansas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Gulf States Louisiana [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Louisiana [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Mississippi [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy New Orleans [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Texas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
System Energy [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2014 and 2013 consisted of:

 
  Type of Debt and Maturity
 
Weighted
Average Interest
Rate December 31,
2014
 
 
Interest Rate Ranges at
December 31,
 
 
Outstanding at
December 31,
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2014-2019
 
6.49%
 
3.25%-7.13%
 
1.88%-7.13%
 

$1,650,000

 

$2,110,000

2020-2024
 
4.18%
 
3.05%-5.60%
 
3.05%-5.60%
 
3,483,303

 
3,008,363

2025-2029
 
4.54%
 
3.78%-5.66%
 
4.44%-5.66%
 
762,859

 
462,914

2032-2039
 
6.16%
 
5.90%-6.38%
 
5.90%-7.88%
 
660,000

 
980,000

2040-2064
 
5.28%
 
4.70%-6.20%
 
4.70%-6.20%
 
2,215,000

 
1,410,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2015-2017
 
1.75%
 
1.55%-2.88%
 
1.55%-2.88%
 
86,655

 
86,655

2021-2022
 
5.31%
 
2.375%-5.88%
 
2.375%-5.88%
 
291,000

 
291,000

2028-2030
 
5.00%
 
5.00%
 
5.00%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.88%
 
2.04%-5.93%
 
2.04%-5.93%
 
785,059

 
883,243

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2014-2021
 
3.53%
 
2.62%-5.33%
 
1.38%-5.69%
 
630,000

 
634,800

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2015
 
n/a
 
3.625%
 
3.625%
 
550,000

 
550,000

due January 2017
 
n/a
 
4.70%
 
4.70%
 
500,000

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

Note Payable to NYPA
 
(b)
 
(b)
 
(b)
 
79,638

 
95,011

5 Year Credit Facility (Note 4)
 
n/a
 
1.93%
 
1.96%
 
695,000

 
255,000

Long-term DOE Obligation (c)
 
 
 
 
181,329

 
181,253

Waterford 3 Lease Obligation (d)
 
n/a
 
7.45%
 
7.45%
 
128,488

 
148,716

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
50,671

 
97,414

Term Loan - Entergy Arkansas
 
n/a
 
 
1.13%
 

 
250,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(12,529
)
 
(11,172
)
Other
 
 
 
 
 
 
 
14,331

 
14,367

Total Long-Term Debt
 
 
 
 
 
 
 
13,399,484

 
12,596,244

Less Amount Due Within One Year
 
 
 
 
 
 
 
899,375

 
457,095

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$12,500,109

 

$12,139,149

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$13,607,242

 

$12,439,785


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
(e)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
Amount
 
(In Thousands)
2015

$310,566

2016

$765,821

2017

$266,801

2018

$1,336,396

2019

$1,492,107



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction.  Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing.  These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.  In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003.  This liability was recorded upon the purchase of Indian Point 2 in September 2001. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA.  Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2015.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2016.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
Long-term debt for the Registrant Subsidiaries as of December 31, 2014 and 2013 consisted of:
 
 
2014
 
2013
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.0% Series due July 2018
 

$—

 

$115,000

3.75% Series due February 2021
 
350,000

 
350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 

5.66% Series due February 2025
 
175,000

 
175,000

5.9% Series due June 2033
 
100,000

 
100,000

6.38% Series due November 2034
 
60,000

 
60,000

5.75% Series due November 2040
 
225,000

 
225,000

4.95% Series due December 2044
 
250,000

 

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

Total mortgage bonds
 
2,110,000

 
1,600,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series I due July 2014
 

 
70,000

3.23% Series J due July 2016
 
55,000

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 

Total variable interest entity notes payable
 
205,000

 
185,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
76,185

 
88,986

Total securitization bonds
 
76,185

 
88,986

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,329

 
181,253

Term Loan due January 2015, weighted avg rate 1.13%
 

 
250,000

Unamortized Premium and Discount – Net
 
(2,960
)
 
(1,242
)
Other
 
2,089

 
2,105

Total Long-Term Debt
 
2,671,343

 
2,405,802

Less Amount Due Within One Year
 

 
70,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,671,343

 

$2,335,802

Fair Value of Long-Term Debt (c)
 

$2,517,633

 

$2,142,527





 
 
2014
 
2013
 
 
(In Thousands)
Entergy Gulf States Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

3.95% Series due October 2020
 
250,000

 
250,000

5.59% Series due October 2024
 
300,000

 
300,000

3.78% Series due April 2025
 
110,000

 

6.2% Series due July 2033
 
240,000

 
240,000

6.18% Series due March 2035
 
85,000

 
85,000

Total mortgage bonds
 
1,360,000

 
1,250,000

Governmental Bonds (a):
 
 
 
 
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
 
31,955

 
31,955

5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

Total governmental bonds
 
115,635

 
115,635

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
14,800

Total variable interest entity notes payable
 
145,000

 
159,800

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,422
)
 
(1,574
)
Other
 
3,604

 
3,604

Total Long-Term Debt
 
1,622,817

 
1,527,465

Less Amount Due Within One Year
 
31,955

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,590,862

 

$1,527,465

Fair Value of Long-Term Debt (c)
 

$1,743,143

 

$1,631,308



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
1.875% Series due December 2014
 

$—

 

$250,000

6.50% Series due September 2018
 
300,000

 
300,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
190,000

 

4.44% Series due January 2026
 
250,000

 
250,000

6.4% Series due October 2034
 

 
70,000

6.3% Series due September 2035
 

 
100,000

6.0% Series due March 2040
 
150,000

 
150,000

5.875% Series due June 2041
 
150,000

 
150,000

5.0% Series due July 2044
 
170,000

 

4.95% Series due January 2045
 
250,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.7% Series due June 2063
 
100,000

 
100,000

Total mortgage bonds
 
2,885,000

 
2,695,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
115,000

 
115,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.69% Series E due July 2014
 

 
50,000

3.30% Series F due March 2016
 
20,000

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.92% Series H due February 2021
 
40,000

 

Total variable interest entity notes payable
 
85,000

 
95,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due June 2021
 
143,064

 
164,993

Total securitization bonds
 
143,064

 
164,993

Other:
 
 
 
 
Waterford 3 Lease Obligation 7.45% (Note 10)
 
128,488

 
148,716

Unamortized Premium and Discount - Net
 
(3,719
)
 
(2,962
)
Other
 
3,746

 
3,769

Total Long-Term Debt
 
3,356,579

 
3,219,516

Less Amount Due Within One Year
 
19,525

 
320,231

Long-Term Debt Excluding Amount Due Within One Year
 

$3,337,054

 

$2,899,285

Fair Value of Long-Term Debt (c)
 

$3,447,404

 

$3,148,877



 
 
2014
 
2013
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$125,000

 

$125,000

4.95% Series due June 2018
 

 
95,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 

6.0% Series due November 2032
 
75,000

 
75,000

6.25% Series due April 2034
 
100,000

 
100,000

6.20% Series due April 2040
 
80,000

 
80,000

6.0% Series due May 2051
 
150,000

 
150,000

Total mortgage bonds
 
1,030,000

 
1,025,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 
30,000

 
30,000

Total governmental bonds
 
30,000

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,162
)
 
(1,330
)
Total Long-Term Debt
 
1,058,838

 
1,053,670

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,058,838

 

$1,053,670

Fair Value of Long-Term Debt (c)
 

$1,102,741

 

$1,067,006



 
 
2014
 
2013
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 
33,303

 
33,363

5.65% Series due September 2029
 
37,859

 
37,914

5.0% Series due December 2052
 
30,000

 
30,000

Total mortgage bonds
 
226,162

 
226,277

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(296
)
 
(333
)
Total Long-Term Debt
 
225,866

 
225,944

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$225,866

 

$225,944

Fair Value of Long-Term Debt (c)
 

$226,349

 

$217,692




 
 
2014
 
2013
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.60% Series due June 2015
 

$200,000

 

$200,000

7.125% Series due February 2019
 
500,000

 
500,000

4.1% Series due September 2021
 
75,000

 
75,000

7.875% Series due June 2039
 

 
150,000

5.625% Series due June 2064
 
135,000

 

Total mortgage bonds
 
910,000

 
925,000

Securitization Bonds:
 
 
 
 
2.12% Series Senior Secured, Series A due February 2016
 
13,816

 
54,047

5.79% Series Senior Secured, Series A due October 2018
 
74,194

 
97,414

3.65% Series Senior Secured, Series A due August 2019
 
144,800

 
144,800

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
565,810

 
629,261

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,769
)
 
(2,211
)
Other
 
4,890

 
4,889

Total Long-Term Debt
 
1,478,931

 
1,556,939

Less Amount Due Within One Year
 
200,000

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,278,931

 

$1,556,939

Fair Value of Long-Term Debt (c)
 

$1,629,124

 

$1,726,623



 
 
2014
 
2013
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
216,000

 
216,000

Total governmental bonds
 
216,000

 
216,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
5.33% Series G due April 2015
 
60,000

 
60,000

4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
195,000

 
195,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
50,671

 
97,414

Unamortized Premium and Discount – Net
 
(867
)
 
(981
)
Other
 
2

 
3

Total Long-Term Debt
 
710,806

 
757,436

Less Amount Due Within One Year
 
76,310

 
48,653

Long-Term Debt Excluding Amount Due Within One Year
 

$634,496

 

$708,783

Fair Value of Long-Term Debt (c)
 

$677,475

 

$664,890


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral first mortgage bonds.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2014, for the next five years are as follows:
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
2015

$—

 

$31,955

 

$—

 

$—

 

$—

 

$200,000

 

$60,000

2016

$55,000

 

$—

 

$20,000

 

$125,000

 

$—

 

$13,816

 

$—

2017

$114,700

 

$75,000

 

$25,000

 

$—

 

$—

 

$—

 

$50,000

2018

$—

 

$375,000

 

$300,000

 

$—

 

$—

 

$74,194

 

$85,000

2019

$—

 

$—

 

$—

 

$150,000

 

$—

 

$644,800

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $13.2 million for 2015, $13.4 million for 2016, $13.8 million for 2017, $14.1 million for 2018, and $14.4 million for 2019.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $20.5 million for 2015, $21.6 million for 2016, $21.7 million for 2017, $22.3 million for 2018, and $22.7 million for 2019.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $24.6 million for 2015, $26 million for 2016, $27.6 million for 2017, $29.2 million for 2018, and $30.9 million for 2019.  All of the scheduled principal payments for 2015-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2 and $4 million of the scheduled principal payments for 2017 are for Tranche A-3. All of the scheduled principal payments for 2018-2019 are for Tranche A-3.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $41.2 million for 2015, $42.6 million for 2016, $44.1 million for 2017, $45.8 million for 2018, and $47.6 million for 2019.  A total of $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2. All of the scheduled principal payments for 2016-2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019 are for Tranche A-3.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.