XML 83 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Acquisitions [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Millions
 
Assets Acquired
 
Cash and Cash Equivalents

$3.8

Other Current Assets
14.3

Property, Plant and Equipment – Net
156.9

Other Non-Current Assets (a)
7.5

Total Assets Acquired

$182.5

Liabilities Assumed
 
Other Current Liabilities (b)

$15.2

Long-Term Debt Due Within One Year
2.2

Long-Term Debt
21.1

Power Purchase Agreements
99.4

Other Non-Current Liabilities
10.6

Non-Controlling Interest (c)
7.1

Total Liabilities and Non-Controlling Interest Assumed
$155.6
Net Identifiable Assets Acquired

$26.9

(a)
Included in Other Non-Current Assets was $0.3 million for the option to purchase Armenia Mountain in 2015, and goodwill of $2.9 million; for tax purposes, the purchase price allocation resulted in no allocation to goodwill.
(b)
Other Current Liabilities included $12.4 million related to the current liabilities portion of the Power Purchase Agreements.
(c)
The purchase price accounting valued the non-controlling interest related to Lake Benton, Storm Lake II and Condon at fair value using the discounted cash flow method. The non-controlling interest related to Lake Benton and Storm Lake II was subsequently purchased by ALLETE Clean Energy.
Millions

Assets Acquired

Cash and Cash Equivalents

$0.4

Other Current Assets
4.7

Property, Plant and Equipment – Net
47.3

Other Non-Current Assets (a)
11.4

Total Assets Acquired

$63.8

Liabilities Assumed

Other Current Liabilities (b)

$8.2

Power Purchase Agreements
23.5

Other Non-Current Liabilities
17.0

Total Liabilities Assumed
$48.7
Net Identifiable Assets Acquired

$15.1

(a)
Included in Other Non-Current Assets was $0.4 million of restricted cash and an immaterial amount of goodwill; for tax purposes, the purchase price allocation resulted in no allocation to goodwill.
(b)
Other Current Liabilities included $7.5 million related to the current liabilities portion of the Power Purchase Agreements.