XML 81 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Divestitures - Acquisitions (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
item
Business Acquisitions Information          
Accounts receivable   $ 370,000,000   $ 370,000,000  
Inventory   186,000,000   186,000,000  
Other current assets   67,000,000   67,000,000  
Property, plant and equipment   155,000,000   155,000,000  
Purchased finite-lived intangible assets   4,081,000,000.000   4,081,000,000.000  
Purchased goodwill   3,469,000,000 $ 0 3,469,000,000  
Other assets   131,000,000   131,000,000  
Accounts payable and other liabilities   (565,000,000)   (565,000,000)  
Interest bearing debt   (2,573,000,000)   (2,573,000,000)  
Deferred tax asset/(liability) and accrued income taxes   (312,000,000)   (312,000,000)  
Net assets acquired   5,009,000,000   5,009,000,000  
Supplemental information:          
Cash paid       5,194,000,000  
Less: Cash acquired       210,000,000  
Cash paid, net of cash acquired     25,000,000 4,984,000,000 $ (13,000,000)
Consideration payable   25,000,000   25,000,000  
Net assets acquired   5,009,000,000   5,009,000,000  
Net sales     32,184,000,000 32,136,000,000 32,765,000,000
Operating loss     $ (7,161,000,000) (6,174,000,000) $ (7,207,000,000)
Number of business combinations completed     0   0
Customer related intangible assets          
Business Acquisitions Information          
Purchased finite-lived intangible assets   2,035,000,000   $ 2,035,000,000  
Intangible assets useful life (in years)       18 years  
Other technology-based intangible assets          
Business Acquisitions Information          
Purchased finite-lived intangible assets   1,550,000,000   $ 1,550,000,000  
Intangible assets useful life (in years)       10 years  
Definite-lived tradenames          
Business Acquisitions Information          
Purchased finite-lived intangible assets   496,000,000   $ 496,000,000  
Intangible assets useful life (in years)       16 years  
Maximum          
Business Acquisitions Information          
Intangible assets useful life (in years)     20 years 19 years  
Maximum | Customer related intangible assets          
Business Acquisitions Information          
Intangible assets useful life (in years)     20 years    
Maximum | Patents          
Business Acquisitions Information          
Intangible assets useful life (in years)     20 years    
Maximum | Other technology-based intangible assets          
Business Acquisitions Information          
Intangible assets useful life (in years)     20 years    
Maximum | Definite-lived tradenames          
Business Acquisitions Information          
Intangible assets useful life (in years)     20 years    
Maximum | Other amortizable intangible assets          
Business Acquisitions Information          
Intangible assets useful life (in years)     8 years    
Minimum          
Business Acquisitions Information          
Intangible assets useful life (in years)     4 years 6 years  
Minimum | Customer related intangible assets          
Business Acquisitions Information          
Intangible assets useful life (in years)     10 years    
Minimum | Patents          
Business Acquisitions Information          
Intangible assets useful life (in years)     7 years    
Minimum | Other technology-based intangible assets          
Business Acquisitions Information          
Intangible assets useful life (in years)     4 years    
Minimum | Definite-lived tradenames          
Business Acquisitions Information          
Intangible assets useful life (in years)     6 years    
Minimum | Other amortizable intangible assets          
Business Acquisitions Information          
Intangible assets useful life (in years)     5 years    
Weighted average          
Business Acquisitions Information          
Intangible assets useful life (in years)       14 years  
M*Modal          
Business Acquisitions Information          
Accounts receivable   75,000,000   $ 75,000,000  
Other current assets   2,000,000   2,000,000  
Property, plant and equipment   8,000,000   8,000,000  
Purchased goodwill   517,000,000   517,000,000  
Other assets   58,000,000   58,000,000  
Accounts payable and other liabilities   (127,000,000)   (127,000,000)  
Interest bearing debt   (251,000,000)   (251,000,000)  
Deferred tax asset/(liability) and accrued income taxes   (24,000,000)   (24,000,000)  
Net assets acquired   704,000,000   704,000,000  
Supplemental information:          
Cash paid $ 700,000,000     708,000,000  
Less: Cash acquired       4,000,000  
Cash paid, net of cash acquired       704,000,000  
Net assets acquired   704,000,000   704,000,000  
Assumed debt $ 300,000,000        
Net sales       300,000,000  
Operating loss       25,000,000  
M*Modal | Customer related intangible assets          
Business Acquisitions Information          
Purchased finite-lived intangible assets   275,000,000   275,000,000  
M*Modal | Other technology-based intangible assets          
Business Acquisitions Information          
Purchased finite-lived intangible assets   160,000,000   160,000,000  
M*Modal | Definite-lived tradenames          
Business Acquisitions Information          
Purchased finite-lived intangible assets   11,000,000   11,000,000  
Acelity Inc. and its KCI subsidiaries          
Business Acquisitions Information          
Accounts receivable   295,000,000   295,000,000  
Inventory   186,000,000   186,000,000  
Other current assets   65,000,000   65,000,000  
Property, plant and equipment   147,000,000   147,000,000  
Purchased goodwill   2,952,000,000   2,952,000,000  
Other assets   73,000,000   73,000,000  
Accounts payable and other liabilities   (438,000,000)   (438,000,000)  
Interest bearing debt   (2,322,000,000)   (2,322,000,000)  
Deferred tax asset/(liability) and accrued income taxes   (288,000,000)   (288,000,000)  
Net assets acquired   4,305,000,000   4,305,000,000  
Supplemental information:          
Cash paid       4,486,000,000  
Less: Cash acquired       206,000,000  
Cash paid, net of cash acquired       4,280,000,000  
Consideration payable   25,000,000   25,000,000  
Net assets acquired   4,305,000,000   4,305,000,000  
Adjustments to purchase price allocation     $ 34,000,000    
Net sales   350,000,000      
Operating loss   45,000,000      
Acelity Inc. and its KCI subsidiaries | Customer related intangible assets          
Business Acquisitions Information          
Purchased finite-lived intangible assets   1,760,000,000   1,760,000,000  
Acelity Inc. and its KCI subsidiaries | Other technology-based intangible assets          
Business Acquisitions Information          
Purchased finite-lived intangible assets   1,390,000,000   1,390,000,000  
Acelity Inc. and its KCI subsidiaries | Definite-lived tradenames          
Business Acquisitions Information          
Purchased finite-lived intangible assets   $ 485,000,000   $ 485,000,000