XML 62 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases  
Schedule of components of lease expense

    

Year ended December 31,

(Millions)

2020

2019

Operating lease cost

$

348

$

308

Finance lease cost:

Amortization of assets

21

20

Interest on lease liabilities

1

2

Variable lease cost

101

93

Total net lease cost

$

471

$

423

Schedule of supplemental balance sheet information

Location on Face of

As of December 31,

(Millions unless noted)

Balance Sheet

2020

2019

Operating leases:

Operating lease right of use assets

Operating lease right of use assets

$

864

$

858

Current operating lease liabilities

Operating lease liabilities - current

$

256

$

247

Noncurrent operating lease liabilities

Operating lease liabilities

609

607

Total operating lease liabilities

$

865

$

854

Finance leases:

Property and equipment, at cost

Property, plant and equipment

$

225

$

239

Accumulated amortization

Property, plant and equipment (accumulated depreciation)

(106)

(102)

Property and equipment, net

$

119

$

137

Current obligations of finance leases

Other current liabilities

$

22

$

21

Finance leases, net of current obligations

Other liabilities

93

111

Total finance lease liabilities

$

115

$

132

Weighted average remaining lease term (in years):

Operating leases

5.6

5.7

Finance leases

7.6

9.0

Weighted average discount rate:

Operating leases

2.4

%

3.2

%

Finance leases

3.5

%

3.8

%

Schedule of supplemental cash flow and other information

    

Year Ended December 31,

(Millions)

2020

2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

326

$

309

Operating cash flows from finance leases

1

2

Financing cash flows from finance leases

58

18

Right of use assets obtained in exchange for lease liabilities:

Operating leases

250

326

Finance leases

18

61

Schedule of maturities of operating lease liabilities

    

December 31, 2020

(Millions)

Finance Leases

Operating Leases

2021

$

20

$

273

2022

18

201

2023

18

141

2024

16

93

2025

10

60

After 2025

41

162

Total

$

123

$

930

Less: Amounts representing interest

8

65

Present value of future minimum lease payments

115

865

Less: Current obligations

22

256

Long-term obligations

$

93

$

609

Schedule of maturities of finance lease liabilities

    

December 31, 2020

(Millions)

Finance Leases

Operating Leases

2021

$

20

$

273

2022

18

201

2023

18

141

2024

16

93

2025

10

60

After 2025

41

162

Total

$

123

$

930

Less: Amounts representing interest

8

65

Present value of future minimum lease payments

115

865

Less: Current obligations

22

256

Long-term obligations

$

93

$

609