XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt and Short-Term Borrowings (Tables)
12 Months Ended
Dec. 31, 2020
Long-Term Debt and Short-Term Borrowings  
Schedule of Long-Term Debt

Long-Term Debt

(Millions)

Currency/

Effective

Final

Carrying Value

 

Description / 2020 Principal Amount

Fixed vs. Floating

Interest Rate

Maturity Date

2020

2019

 

Third lien senior secured notes subject to in-substance

defeasance (repaid in 2020)

 

USD Fixed

 

%  

2020

$

$

463

Medium-term note (repaid in 2020)

 

EUR Floating

 

%  

2020

 

 

726

Medium-term note (repaid in 2020)

 

USD Floating

 

%  

2020

 

 

299

Medium-term note (repaid in 2020)

 

USD Floating

 

%  

2020

 

 

200

Medium-term note (repaid in 2020)

 

USD Fixed

 

%  

2020

 

 

599

Medium-term note (repaid in 2020)

 

USD Fixed

 

%  

2020

 

 

199

Medium-term note (repaid in 2020)

 

USD Floating

 

%  

2020

 

 

204

Eurobond (300 million euros)

 

EUR Floating

 

(0.28)

%  

2021

 

374

 

346

Eurobond (300 million euros)

 

EUR Fixed

 

1.97

%  

2021

 

367

 

334

Medium-term note (500 million euros)

 

EUR Fixed

 

0.45

%  

2022

 

612

 

557

Medium-term note ($600 million)

 

USD Fixed

 

2.17

%  

2022

 

598

 

597

Medium-term note ($450 million)

 

USD Fixed

 

2.76

%  

2022

 

449

 

449

Medium-term note (600 million euros)

 

EUR Fixed

 

1.14

%  

2023

 

731

 

665

Medium-term note ($650 million)

 

USD Fixed

 

2.26

%  

2023

 

649

 

648

Registered note ($500 million)

 

USD Fixed

 

1.86

%  

2023

 

498

 

497

Medium-term note ($300 million)

 

USD Floating

 

0.52

%  

2024

 

299

 

299

Medium-term note ($300 million)

 

USD Fixed

 

3.30

%  

2024

 

299

 

299

Medium-term note ($500 million)

 

USD Fixed

 

2.98

%  

2024

 

502

 

503

Medium-term note ($550 million)

 

USD Fixed

 

3.04

%  

2025

 

548

 

547

Registered note ($750 million)

 

USD Fixed

 

2.12

%  

2025

 

744

 

743

Registered note ($500 million)

 

USD Fixed

 

2.67

%  

2025

 

498

 

Medium-term note (750 million euros)

 

EUR Fixed

 

1.66

%  

2026

 

908

 

826

Medium-term note ($650 million)

 

USD Fixed

 

2.37

%  

2026

 

644

 

643

Medium-term note ($850 million)

 

USD Fixed

 

2.95

%  

2027

 

843

 

842

30-year debenture ($220 million)

 

USD Fixed

 

6.44

%  

2028

 

225

 

226

Medium-term note ($600 million)

 

USD Fixed

 

3.62

%  

2028

 

598

 

597

Medium-term note ($800 million)

 

USD Fixed

 

3.38

%  

2029

 

796

 

796

Registered note ($1 billion)

 

USD Fixed

 

2.50

%  

2029

 

986

 

984

Medium-term note (500 million euros)

 

EUR Fixed

 

1.90

%  

2030

 

604

 

549

Registered note ($600 million)

 

USD Fixed

 

3.09

%  

2030

 

595

 

Medium-term note (500 million euros)

 

EUR Fixed

 

1.54

%  

2031

 

608

 

554

30-year bond ($555 million)

 

USD Fixed

 

5.73

%  

2037

 

551

 

551

Floating rate note ($96 million)

 

USD Floating

 

%  

2041

 

96

 

96

Medium-term note ($325 million)

 

USD Fixed

 

4.05

%  

2044

 

315

 

314

Floating rate note ($55 million)

 

USD Floating

 

%  

2044

 

53

 

53

Medium-term note ($500 million)

 

USD Fixed

 

3.37

%  

2046

 

476

 

475

Medium-term note ($500 million)

 

USD Fixed

 

3.68

%  

2047

 

492

 

492

Medium-term note ($650 million)

 

USD Fixed

 

4.07

%  

2048

 

637

 

637

Medium-term note ($500 million)

 

USD Fixed

 

3.78

%  

2048

 

505

 

506

Registered note ($1 billion)

 

USD Fixed

 

3.37

%  

2049

 

969

 

968

Registered note ($650 million)

 

USD Fixed

 

3.72

%  

2050

 

642

 

Other borrowings

 

Various

 

0.01

%  

2021-2040

 

72

 

76

Total long-term debt

$

18,783

$

19,359

Less: current portion of long-term debt

 

794

 

1,841

Long-term debt (excluding current portion)

$

17,989

$

17,518

Schedule of Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

2020

2019

 

    

Carrying

    

Effective

    

Carrying

    

Effective

 

(Millions)

Value

Interest Rate

Value

Interest Rate

 

Fixed-rate debt

$

17,889

 

2.80

%  

$

17,061

 

3.01

%

Floating-rate debt

 

894

 

0.06

%  

 

2,298

 

1.06

%

Total long-term debt, including current portion

$

18,783

$

19,359

Schedule of Short-Term Borrowings and Current Portion of Long-Term Debt

Short-Term Borrowings and Current Portion of Long-Term Debt

Effective

Carrying Value

 

(Millions)

    

Interest Rate

    

2020

    

2019

 

Current portion of long-term debt

 

0.78

%  

$

794

$

1,841

U.S. dollar commercial paper

 

%  

 

 

150

Japan subsidiary credit facility

%  

 

632

German subsidiary credit facility

%  

 

168

Other borrowings

 

4.83

%  

 

12

 

4

Total short-term borrowings and current portion of long-term debt

$

806

$

2,795

Schedule of Maturities of Long-Term Debt

Future Maturities of Long-term Debt

Maturities of long-term debt in the table below reflect the impact of put provisions associated with certain debt instruments and are net of the unaccreted debt issue costs such that total maturities equal the carrying value of long-term debt as of December 31, 2020. The maturities of long-term debt for the periods subsequent to December 31, 2020 are as follows (in millions):

    

    

    

    

    

After

    

 

2021

2022

2023

2024

2025

2025

Total

 

$

794

$

1,659

$

1,878

$

1,100

$

1,790

$

11,562

$

18,783