XML 105 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Stock-Based Compensation  
Stock-Based Compensation Expense

Stock-Based Compensation Expense

​

​

​

​

​

​

​

​

​

​

​

Three months ended 

 

​

​

March 31,

​

(Millions)

    

2020

    

2019

 

Cost of sales

​

$

22

​

$

22

​

Selling, general and administrative expenses

​

 

73

​

 

82

​

Research, development and related expenses

​

 

25

​

 

26

​

Stock-based compensation expenses

​

$

120

​

$

130

​

Income tax benefits

​

​

(39)

​

​

(80)

​

Stock-based compensation expenses (benefits), net of tax

​

$

81

​

$

50

​

Stock Option Activity

Stock Option Program

​

The following table summarizes stock option activity during the three months ended March 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

    

​

    

Weighted

    

Remaining

    

Aggregate

​

​

​

Number of

​

Average

​

Contractual

​

Intrinsic Value

​

(Options in thousands)

​

Options

​

Exercise Price

​

Life (months)

​

(millions)

​

Under option —

​

​

​

​

​

​

​

​

​

​

​

January 1

 

33,675

​

$

151.15

 

​

​

​

​

 

Granted:

​

​

​

​

​

​

​

​

​

​

​

Annual

 

4,741

​

 

157.26

 

​

​

 

​

 

Exercised

 

(1,159)

​

 

87.25

 

​

​

 

​

 

Forfeited

 

(41)

​

 

193.77

 

​

​

 

​

 

March 31

 

37,216

​

$

153.87

 

70

​

$

359

 

Options exercisable

​

​

​

​

​

​

​

​

​

​

​

March 31

 

29,173

​

$

146.86

 

58

​

$

359

 

Stock Option Assumptions

Stock Option Assumptions

​

​

​

​

​

​

​

​

Annual

​

​

    

2020

​

Exercise price

​

$

157.24

​

Risk-free interest rate

​

 

1.5

%

Dividend yield

​

 

2.7

%

Expected volatility

​

 

19.7

%

Expected life (months)

​

 

78

​

Black-Scholes fair value

​

$

21.58

​

Restricted Stock and Restricted Stock Units Activity

​

Restricted Stock and Restricted Stock Units

​

The following table summarizes restricted stock and restricted stock unit activity during the three months ended March 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

 

​

    

    

    

Weighted

 

​

​

​

​

Average

 

​

​

Number of

​

Grant Date

 

(Shares in thousands)

​

Shares

​

Fair Value

 

Nonvested balance —

​

​

​

​

​

​

As of January 1

 

1,573

​

$

201.11

​

Granted

​

​

​

​

​

​

Annual

 

733

​

 

157.29

​

Other

 

10

​

 

175.81

​

Vested

 

(553)

​

 

176.16

​

Forfeited

 

(16)

​

 

193.91

​

As of March 31

 

1,747

​

$

190.55

​

Performance Shares Activity

The following table summarizes performance share activity during the three months ended March 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

 

​

    

    

    

Weighted

 

​

​

​

​

Average

 

​

​

Number of

​

Grant Date

 

(Shares in thousands)

​

Shares

​

Fair Value

 

Undistributed balance —

​

​

​

​

​

​

As of January 1

 

444

​

$

205.58

​

Granted

 

191

​

 

153.02

​

Distributed

 

(206)

​

 

190.84

​

Performance change

 

10

​

 

116.06

​

Forfeited

 

(0)

​

 

231.34

​

As of March 31

 

439

​

$

187.50

​

​