EX-99.1 2 a2022q3-8kerexx991.htm EX-99.1 Document

Exhibit 99.1
3M Reports Third-Quarter 2022 Results
Third-Quarter Highlights:
Company reports GAAP earnings per share of $6.77.
Adjusted earnings per share of $2.69, excluding the impact of special items.
Q3 2022
Q3 2021
GAAP EPS$6.77 $2.45 
Special Items(4.08)0.13 
Adjusted EPS$2.69 $2.58 
Memo:
GAAP operating income margin48.2 %20.0 %
Adjusted operating income margin21.5 %21.1 %
See the “Supplemental Financial Information Non-GAAP Measures” section for applicable information.
Sales of $8.6 billion, down 4 percent year-on-year, which included impacts of negative 1 percent from divestitures and negative 5 percent from foreign currency translation due to strength of U.S. dollar.
Organic sales growth of 2 percent year-on-year which included a 1.4 percentage point headwind from the decline in disposable respirator demand.
Operating cash flow was $1.5 billion, down 18 percent year-on-year, while adjusted free cash flow was $1.4 billion, down 16 percent year-on-year.
3M returned $1.0 billion to shareholders via dividends and gross share repurchases.
Received approximately $1 billion in consideration and reduced outstanding shares by 16 million via exchange offer due to Food Safety divestiture.
ST. PAUL, Minn. – October 25, 2022 − 3M (NYSE: MMM) today reported third-quarter 2022 results.
“We continue to execute our strategies and deliver for our customers in a highly uncertain environment,” said 3M chairman and CEO Mike Roman. “Excluding the impact of the decline in disposable respirator sales, our team posted over 3 percent organic growth. We delivered sequential and year-over-year margin expansion, amidst macroeconomic challenges and the strengthening U.S. dollar.”

“We continue to position 3M for the future through investments for growth, productivity and sustainability, along with active portfolio management,” Roman continued. “This quarter we divested our food safety business and began executing the work-streams to successfully spin our Health Care business, resulting in two world-class, public companies.”
3M updated its full-year sales and earnings expectations to reflect the continued strengthening of the U.S. dollar and the uncertain macroeconomic environment.
Total sales growth: -3.5 to -3.0 percent vs. -2.5 to -0.5 percent prior
Organic sales growth: 1.5 to 2.0 percent vs. 1.5 to 3.5 percent prior
Acquisition and divestiture sales growth: -0.5 percent vs. 0 percent prior
Foreign currency translation impact on sales: -4.5 percent vs. -4.0 percent prior
Adjusted earnings per share^: $10.10 to $10.35 vs. $10.30 to $10.80 prior
Operating cash flow^ of $6.8 to $7.4 billion contributing to 85% to 95% adjusted free cash flow conversion^
See the “Supplemental Financial Information Non-GAAP Measures” section for applicable information.
^ As further discussed at * therein, 3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures and, therefore, does not provide them on a forward-looking basis reflecting these items.



Conference Call
3M will conduct an investor teleconference at 9 a.m. EDT (8 a.m. CDT) today. Investors can access this conference via the following:
Live webcast at http://investors.3M.com.
Live telephone:
Call 800-762-2596 within the U.S. or +1 212-231-2916 outside the U.S. Please join the call at least 10 minutes before the start time.
Webcast replay:
Go to 3M’s Investor Relations website at http://investors.3M.com and click on “Quarterly Earnings.”
Telephone replay:
Call 800-633-8284 within the U.S. or +1 402-977-9140 outside the U.S. (for both U.S. and outside the U.S., the access code is 21999291). The telephone replay will be available until 11:30 a.m. EDT (10:30 a.m. CDT) on October 31, 2022.
Forward-Looking Statements
This news release contains forward-looking information about 3M's financial results and estimates and business prospects that involve substantial risks and uncertainties. You can identify these statements by the use of words such as "anticipate," "estimate," "expect," "aim," "project," "intend," "plan," "believe," "will," "should," "could," "target," "forecast" and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Among the factors that could cause actual results to differ materially are the following: (1) worldwide economic, political, regulatory, capital markets and other external conditions and other factors beyond the Company's control, including natural and other disasters or climate change affecting the operations of the Company or its customers and suppliers; (2) risks related to public health crises such as the global pandemic associated with the coronavirus (COVID-19); (3) foreign currency exchange rates and fluctuations in those rates; (4) liabilities related to certain fluorochemicals, including lawsuits concerning various PFAS-related products and chemistries, and claims and governmental regulatory proceedings and inquiries related to PFAS in a variety of jurisdictions; (5) legal proceedings, including significant developments that could occur in the legal and regulatory proceedings described in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2021, as updated by the Company's Current Report on Form 8-K dated April 26, 2022, and any subsequent quarterly reports on Form 10-Q (the "Reports"); (6) competitive conditions and customer preferences; (7) the timing and market acceptance of new product offerings; (8) the availability and cost of purchased components, compounds, raw materials and energy (including oil and natural gas and their derivatives) due to shortages, increased demand or supply interruptions (including those caused by natural and other disasters and other events); (9) unanticipated problems or delays with the phased implementation of a global enterprise resource planning (ERP) system, or security breaches and other disruptions to the Company's information technology infrastructure; (10) the impact of acquisitions, strategic alliances, divestitures, and other unusual events resulting from portfolio management actions and other evolving business strategies, and possible organizational restructuring; (11) operational execution, including scenarios where the Company generates fewer productivity improvements than estimated; (12) financial market risks that may affect the Company's funding obligations under defined benefit pension and postretirement plans; (13) the Company's credit ratings and its cost of capital; (14) tax-related external conditions, including changes in tax rates, laws or regulations; (15) matters relating to the proposed spin-off of the Company’s Health Care business, including whether the transaction will be completed, or if completed, will be on the expected terms; the risk that the expected benefits will not be realized; the risk that the costs or dis-synergies will exceed the anticipated amounts; the ability to satisfy the various closing conditions; potential business disruption; the diversion of management time; the impact of the transaction (or its pendency) on the Company’s ability to retain talent; potential impacts on the Company’s relationships with its customers, suppliers, employees, regulators and other counterparties; the ability to realize the desired tax treatment (including whether an Internal Revenue Service private letter ruling will be sought or obtained); the risk that any consents or approvals required will not be obtained; risks associated with financings that may be undertaken and indebtedness that may be incurred in connection with the transaction; and (16) matters relating to the voluntary chapter 11 proceedings of the Company’s subsidiary Aearo Technologies and certain of its affiliates (the “Aearo Entities”), including legal risks related to the chapter 11 proceedings; potential impacts to the Company’s reputation and its relationships with customers, suppliers, employees, regulators and other counterparties and community members; potential impacts to the Company’s liquidity or results of operations, including risks related to the amount that will be necessary to fully and finally resolve all of the Company’s obligations to make payments to resolve such claims under the terms of its funding and indemnification agreement with the Aearo Entities; and the Aearo Entities’ ability to navigate the chapter 11 proceedings to obtain approval and consummation of a plan of reorganization. Changes in such assumptions or factors could produce significantly different results. A further description of these factors is located in the Reports under "Cautionary Note Concerning Factors That May Affect Future Results" and "Risk Factors" in Part I, Items 1 and 1A (Annual Report) and in Part I, Item 2 and Part II, Item 1A (Quarterly Reports). The Company assumes no obligation to update any forward-looking statements discussed herein as a result of new information or future events or developments.


3M Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(Millions, except per-share amounts)
(Unaudited)
Three months ended
September 30,
Nine months ended
September 30,
2022202120222021
Net sales$8,619 $8,942 $26,150 $26,743 
Operating expenses
Cost of sales4,728 4,853 14,647 14,097 
Selling, general and administrative expenses1,998 1,819 6,903 5,373 
Research, development and related expenses461 482 1,417 1,520 
Gain on business divestitures(2,724)— (2,724)— 
Total operating expenses4,463 7,154 20,243 20,990 
Operating income4,156 1,788 5,907 5,753 
Other expense (income), net24 31 112 113 
Income before income taxes4,132 1,757 5,795 5,640 
Provision for income taxes271 324 550 1,058 
Income of consolidated group3,861 1,433 5,245 4,582 
Income (loss) from unconsolidated subsidiaries, net of taxes
Net income including noncontrolling interest3,863 1,437 5,248 4,589 
Less: Net income (loss) attributable to noncontrolling interest12 
Net income attributable to 3M$3,859 $1,434 $5,236 $4,582 
Weighted average 3M common shares outstanding – basic568.8 579.6 570.7 580.3 
Earnings per share attributable to 3M common shareholders – basic$6.79 $2.47 $9.18 $7.90 
Weighted average 3M common shares outstanding – diluted570.0 586.3 572.6 587.1 
Earnings per share attributable to 3M common shareholders – diluted$6.77 $2.45 $9.15 $7.81 


3M Company and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEET
(Dollars in millions)
(Unaudited)
September 30,
2022
December 31,
2021
ASSETS
Current assets
Cash and cash equivalents$3,404 $4,564 
Marketable securities – current185 201 
Accounts receivable – net4,722 4,660 
Inventories5,615 4,985 
Prepaids467 654 
Other current assets502 339 
Total current assets14,895 15,403 
Property, plant and equipment – net9,196 9,429 
Operating lease right of use assets801 858 
Goodwill and intangible assets – net17,484 18,774 
Other assets3,800 2,608 
Total assets$46,176 $47,072 
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current portion of long-term debt$1,856 $1,307 
Accounts payable3,063 2,994 
Accrued payroll717 1,020 
Accrued income taxes270 260 
Operating lease liabilities – current241 263 
Other current liabilities3,396 3,191 
Total current liabilities9,543 9,035 
Long-term debt13,849 16,056 
Other liabilities8,628 6,864 
Total liabilities32,020 31,955 
Total equity14,156 15,117 
Shares outstanding
September 30, 2022: 552,742,915
December 31, 2021: 571,845,478
Total liabilities and equity$46,176 $47,072 


3M Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in millions)
(Unaudited)
Nine months ended
September 30,
20222021
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES$3,669 $5,449 
Cash flows from investing activities:
Purchases of property, plant and equipment(1,243)(1,047)
Purchases and proceeds from sale or maturities of marketable securities and investments – net28 (447)
Proceeds from sale of businesses, net of cash sold13 — 
Cash payment from Food Safety business split-off, net of divested cash478 — 
Other investing activities66 62 
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES(658)(1,432)
Cash flows from financing activities:
Change in debt(838)(445)
Purchases of treasury stock(928)(1,261)
Proceeds from issuances of treasury stock pursuant to stock option and benefit plans310 566 
Dividends paid to shareholders(2,550)(2,572)
Other financing activities(29)(21)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES(4,035)(3,733)
Effect of exchange rate changes on cash and cash equivalents(136)(40)
Net increase (decrease) in cash and cash equivalents(1,160)244 
Cash and cash equivalents at beginning of year4,564 4,634 
Cash and cash equivalents at end of period$3,404 $4,878 



3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES
(Unaudited)
Operating Income (Loss)Net Income
Attrib-utable to
3M
Earnings per
diluted share
percent change
(Dollars in millions, except per share amounts)Safety and IndustrialSafety and Industrial MarginTotal Company
Total Company Margin
Income Before
Taxes
Provision for
Income Taxes
Effective Tax
Rate
Earnings per
Diluted Share
Three months ended September 30, 2021 GAAP$562 18.7 %$1,788 20.0 %$1,757 $324 18.4 %$1,434 $2.45 
Adjustments for special items:
Net costs for significant litigation60 97 97 18 79 0.13 
Three months ended September 30, 2021 adjusted amounts (non-GAAP measures) (a)
$622 20.7 %$1,885 21.1 %$1,854 $342 18.5 %$1,513 $2.58 
Three months ended September 30, 2022 GAAP$652 22.5 %$4,156 48.2 %$4,132 $271 6.6 %$3,859 $6.77 177 %
Adjustments for special items:
Net costs for significant litigation21 267 267 57 210 0.37 
  Divestiture costs  6 6 2 4 0.01 
  Gain on business divestitures  (2,724)(2,724)(39)(2,685)(4.71)
  Divestiture-related restructuring actions 41 41 9 32 0.05 
  Russia exit charges 109 109 (2)111 0.20 
Total special items21 (2,301)(2,301)27 (2,328)(4.08)
Three months ended September 30, 2022 adjusted amounts (non-GAAP measures) (a)
673 23.2 %$1,855 21.5 %$1,831 $298 16.2 %$1,531 $2.69 4 %
Nine months ended September 30, 2021 GAAP1,976 21.6 %$5,753 21.5 %$5,640 $1,058 18.8 %$4,582 $7.81 
Adjustments for special items:
Net costs for significant litigation177 $359 $359 $80 $279 $0.47 
Nine months ended September 30, 2021 adjusted amounts (non-GAAP measures) (a)
2,153 23.6 %$6,112 22.9 %$5,999 $1,138 19.0 %$4,861 $8.28 
Nine months ended September 30, 2022 GAAP581 6.6 %$5,907 22.6 %$5,795 $550 9.5 %$5,236 $9.15 17 %
Adjustments for special items:
Net costs for significant litigation1,421 2,233 2,233 456 1,777 3.10 
  Divestiture costs  6 6 2 4 0.01 
  Gain on business divestitures  (2,724)(2,724)(39)(2,685)(4.69)
  Divestiture-related restructuring actions 41 41 9 32 0.06 
  Russia exit charges 109 109 (2)111 0.19 
Total special items1,421 (335)(335)426 (761)(1.33)
Nine months ended September 30, 2022 adjusted amounts (non-GAAP measures) (a)
2,002 22.6 %$5,572 21.3 %$5,460 $976 17.9 %$4,475 $7.82 (6)%



3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
(Dollars in millions, except per share amounts)Full Year 2022 Forecast
Earnings per share
2022 adjusted earnings per share amounts (non-GAAP measures) *(a)
$10.10
to
$10.35
*    3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures and, therefore, does not provide them on a forward-looking basis reflecting these items. These include, but are not limited to, special items such as net costs for significant litigation, projected divestiture gains, divestiture costs, and divestiture-related restructuring. This is due to limitations in predicting with reasonable certainty the timing and ultimate outcome of significant litigation, certain conditions outside of 3M’s control regarding divestitures, the meaningful amount and timing of costs involved over the duration of an announced segment-sized divestiture, and numerous other conditions outside of 3M’s control. 3M believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, 3M believes that the probable significance of such information is low. Additionally, for similar reasons, 3M does not include the impact of potentially-divested businesses on expected operations in the forecasted outlook guidance it provides until close of a transaction. Information with respect to special items for applicable historical periods is included herein.
__________________________
(a)In addition to reporting financial results in accordance with U.S. GAAP, 3M also provides non-GAAP measures that adjust for the impacts of special items. Special items for the periods presented include the items described in the section entitled “Description of Special Items”. Operating income (loss), segment operating income (loss), income before taxes, net income, earnings per share, and the effective tax rate are all measures for which 3M provides the reported GAAP measure and a measure adjusted for special items. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. While the Company includes certain items in its measure of segment operating performance, it also considers these non-GAAP measures in evaluating and managing its operations. The Company believes that discussion of results adjusted for special items is useful to investors in understanding underlying business performance, while also providing additional transparency to the special items. Special items impacting operating income (loss) are reflected in Corporate and Unallocated, except as described with respect to net costs for significant litigation in the “Description of Special Items” section. The determination of these items may not be comparable to similarly titled measures used by other companies.
In the first quarter of 2022, the Company changed the extent of matters and charges/benefits it includes within special items with respect to net costs for significant litigation. Previously, 3M included net costs, when significant, associated with changes in accrued liabilities related to respirator mask/asbestos litigation and PFAS-related other environmental matters, along with the associated tax impacts. The non-GAAP measure changes involved including net costs for litigation related to 3M's Combat Arms Earplugs, expanding net costs to include external legal fees and insurance recoveries associated with the applicable matters in addition to changes in accrued liabilities, and to include all such net costs for the applicable matters, not just when considered significant. The information provided herein reflects the impacts of these changes for all periods presented.


3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Three months ended
September 30,
Nine months ended
September 30,
Major GAAP Cash Flow Categories (dollars in millions)2022202120222021
Net cash provided by (used in) operating activities$1,531 $1,874 $3,669 $5,449 
Net cash provided by (used in) investing activities156 (389)(658)(1,432)
Net cash provided by (used in) financing activities(933)(1,299)(4,035)(3,733)
Major GAAP Cash Flow Categories (dollars in billions)Full-Year 2022
Forecast
Net cash provided by (used in) operating activities*
$6.8 to $7.4
Purchase of property, plant and equipment($1.75 to $1.85)
Free cash flow$4.9 to $5.6
Adjustments for special items*
Adjusted free cash flow(b)
$4.9 to $5.6
Net income attributable to 3M*$5.8 to $5.9
Adjustments for special items*
Adjusted net income attributable to 3M*(a)
$5.8 to $5.9
Adjusted free cash flow conversion*(b)
85% to 95%
*    3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures and, therefore, does not provide them on a forward-looking basis reflecting these items. These include, but are not limited to, special items such as net costs for significant litigation, projected divestiture gains, divestiture costs, and divestiture-related restructuring. This is due to limitations in predicting with reasonable certainty the timing and ultimate outcome of significant litigation, certain conditions outside of 3M’s control regarding divestitures, the meaningful amount and timing of costs involved over the duration of an announced segment-sized divestiture, and numerous other conditions outside of 3M’s control. 3M believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, 3M believes that the probable significance of such information is low. Additionally, for similar reasons, 3M does not include the impact of potentially-divested businesses on expected operations in the forecasted outlook guidance it provides until close of a transaction. Information with respect to special items for applicable historical periods is included herein.


3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Three months ended
September 30,
Nine months ended
September 30,
Adjusted Free Cash Flow (non-GAAP measure) (dollars in millions)2022202120222021
Net cash provided by (used in) operating activities$1,531 $1,874 $3,669 $5,449 
Purchases of property, plant and equipment(435)(343)(1,243)(1,047)
Free cash flow1,096 1,531 2,426 4,402 
Adjustments for special items:
Net costs for significant litigation after-tax payment impacts250 84 538 204 
TCJA transition tax payment— — 68 77 
Divestiture-related restructuring after-tax payment impacts
Divestiture costs after-tax payment impacts— — 
Russia exit charges after-tax payment impacts— — 
Total adjustments for special items258 85 614 286 
Adjusted free cash flow (b)
1,354 1,616 3,040 4,688 
Net income attributable to 3M$3,859 $1,434 $5,236 $4,582 
Adjustments for special items:
Net costs for significant litigation210 79 1,777 279 
  Divestiture costs — — 
  Gain on business divestitures (2,685)— (2,685)— 
  Divestiture-related restructuring actions32 — 32 — 
  Russia exit charges111 — 111 — 
Total special items(2,328)79 (761)279 
Adjusted net income attributable to 3M (a)
$1,531 $1,513 $4,475 $4,861 
Adjusted free cash flow conversion (b)
88 %107 %68 %96 %
______________________________________
(b)Adjusted free cash flow and adjusted free cash flow conversion are not defined under U.S. GAAP. Therefore, they should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted free cash flow as net cash provided by operating activities, adjusted for special items, less purchases of property, plant and equipment. Cash payments associated with special items in the determination of adjusted free cash flow are reflected net of applicable tax using the U.S. statutory corporate tax rate during the period of payment. It should not be inferred that the entire adjusted free cash flow amount is available for discretionary expenditures. The Company defines adjusted free cash flow conversion as adjusted free cash flow divided by net income attributable to 3M, adjusted for special items. Special items for the periods presented include the items described in section entitled “Description of Special Items”. The Company believes adjusted free cash flow and adjusted free cash flow conversion are meaningful to investors as they are useful measures of performance and the Company uses these measures as an indication of the strength of the company and its ability to generate cash.


3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Adjusted EBITDA (non-GAAP measure) (c)
Adjusted EBITDA Margin (non-GAAP measure) (c)
Three months ended
September 30,
Nine months ended
September 30,
Three months ended
September 30,
Nine months ended
September 30,
(Dollars in millions)20222021202220212022202120222021
Safety and Industrial$810 $771 $2,427 $2,593 28.0%25.7%27.4%28.4%
Transportation and Electronics573 541 1,748 1,812 25.7%23.3%25.5%25.6%
Health Care603 668 1,855 1,999 29.1%30.7%29.1%31.2%
Consumer336 345 881 975 23.8%24.1%21.7%23.7%
Corporate and Unallocated(17)36 32 141 
Total Company$2,305 $2,361 $6,943 $7,520 26.7%26.4 %26.6 %28.1 %
Three months ended
September 30,
Nine months ended
September 30,
Adjusted EBITDA (non-GAAP measure) (dollars in millions)2022202120222021
Net sales$8,619 $8,942 $26,150 $26,743 
Net income attributable to 3M3,859 1,434 5,236 4,582 
Add/(subtract):
Net income/(loss) attributable to noncontrolling interest12 
(Income)/loss from unconsolidated subsidiaries, net of taxes(2)(4)(3)(7)
Provision for income taxes271 324 550 1,058 
Other expense/(income):
Interest (Income)/expense89 111 311 352 
Pension & OPEB non-service cost (benefit)(65)(80)(199)(239)
Depreciation and amortization expense450 476 1,371 1,408 
Adjustments for special items:
Net costs for significant litigation267 97 2,233 359 
  Divestiture costs — — 
  Gain on business divestitures (2,724)— (2,724)— 
  Divestiture-related restructuring actions41 — 41 — 
  Russia exit charges109 — 109 — 
Total special items(2,301)97 (335)359 
Adjusted EBITDA (c)
$2,305 $2,361 $6,943 $7,520 
Adjusted EBITDA margin (c)
26.7 %26.4 %26.6 %28.1 %



3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Adjusted EBITDA (non-GAAP measure)
Three months ended September 30, 2022 (dollars in millions)
Safety and
Industrial
Transportation
and
Electronics
Health CareConsumerCorporate
and
Unallocated
Total
Company
Net sales$2,894$2,239$2,076$1,409$1$8,619
Business segment operating income (loss) (measure of segment operating performance)$652 $474 $452 $299 $2,279$4,156
Add/(subtract):
Depreciation and amortization137 99 151 37 26450 
Adjustments for special items:
Net costs for significant litigation21 — — — 246267 
  Divestiture costs — — — — 6
  Gain on business divestitures — — — — (2,724)(2,724)
  Divestiture-related restructuring actions— — — — 4141
  Russia exit charges— — — — 109109
Total special items$21 — — — $(2,322)(2,301)
Adjusted EBITDA (non-GAAP measure) (c)
$810 $573 $603 $336 $(17)$2,305 
Adjusted EBITDA margin (non-GAAP measure) (c)
28.0 %25.7 %29.1 %23.8 %26.7 %
Adjusted EBITDA (non-GAAP measure)
Three months ended September 30, 2021 (dollars in millions)
Safety and
Industrial
Transportation
and
Electronics
Health CareConsumerCorporate
and
Unallocated
Total
Company
Net sales$3,005 $2,327 $2,173 $1,434 $3$8,942 
Business segment operating income (measure of segment operating performance)$562 $435 $510 $308 $(27)$1,788 
Add/(subtract):
Depreciation and amortization149 106 158 37 26476 
Adjustments for special items:
Net costs for significant litigation60 — — — 3797 
Adjusted EBITDA (non-GAAP measure) (c)
$771 $541 $668 $345 $36$2,361 
Adjusted EBITDA margin (non-GAAP measure) (c)
25.7 %23.3 %30.7 %24.1 %26.4 %



3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Adjusted EBITDA (non-GAAP measure)
Nine months ended September 30, 2022 (dollars in millions)
Safety and
Industrial
Transportation
and
Electronics
Health CareConsumerCorporate
and
Unallocated
Total
Company
Net sales$8,869 $6,847 $6,379 $4,052 $3$26,150
Business segment operating income (loss) (measure of segment operating performance)$581 $1,446 $1,394 $770 $1,716$5,907 
Add/(subtract):
Depreciation and amortization425 302 461 111 721,371 
Adjustments for special items:
Net costs for significant litigation1,421 — — — 8122,233 
  Divestiture costs — — — — 6
  Gain on business divestitures — — — — (2,724)(2,724)
  Divestiture-related restructuring actions— — — — 4141 
  Russia exit charges— — — — 109109 
Total special items1,421 — — — (1,756)(335)
Adjusted EBITDA (non-GAAP measure) (c)
$2,427 $1,748 $1,855 $881 $32$6,943 
Adjusted EBITDA margin (non-GAAP measure) (c)
27.4 %25.5 %29.1 %21.7 %26.6 %
Adjusted EBITDA (non-GAAP measure)
Nine months ended September 30, 2021 (dollars in millions)
Safety and
Industrial
Transportation
and
Electronics
Health CareConsumerCorporate
and
Unallocated
Total
Company
Net sales$9,133 $7,078 $6,407 $4,123 $2$26,743
Business segment operating income (measure of segment operating performance)$1,976 $1,504 $1,522 $867 $(116)$5,753 
Add/(subtract):
Depreciation and amortization440 308 477 108 751,408 
Adjustments for special items:
Net costs for significant litigation177 — — — 182359 
Adjusted EBITDA (non-GAAP measure) (c)
$2,593 $1,812 $1,999 $975 $141$7,520
Adjusted EBITDA margin (non-GAAP measure) (c)
28.4 %25.6 %31.2 %23.7 %28.1 %
______________________________________
(c)     Adjusted EBITDA and adjusted EBITDA margin are not defined under U.S. GAAP. Therefore, adjusted EBITDA and adjusted EBITDA margin should not be considered a substitute for other measures prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted EBITDA as net income attributable to 3M, adjusted for net income/(loss) attributable to noncontrolling interest, (income)/loss from unconsolidated subsidiaries, provision for income taxes, other expense/(income), depreciation and amortization expense, and special items. For business segments, the Company defines adjusted EBITDA as business segment operating income (loss) (3M’s measure of segment operating performance) adjusted for depreciation and amortization expense and special items. The Company defines adjusted EBITDA margin as adjusted EBITDA divided by net sales. Special items for the periods presented include the items described in the section entitled “Description of Special Items”. The Company considers these non-GAAP measures in evaluating and managing the Company’s operations. The Company believes adjusted EBITDA and adjusted EBITDA margin are meaningful to investors as they provide useful analyses of ongoing underlying operating trends.


3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Net Debt (non-GAAP measure)September 30, 2022December 31, 2021
Total debt$15,705 $17,363 
Less: Cash, cash equivalents and marketable securities3,616 4,792 
Net debt (d)
$12,089 $12,571 
______________________________________
(d)     Net debt is not defined under U.S. GAAP and may not be computed the same as similarly titled measures used by other companies. The Company defines net debt as total debt less the total of cash, cash equivalents and current and long-term marketable securities. 3M believes net debt is meaningful to investors as 3M considers net debt and its components to be an important indicator of liquidity and a guiding measure of capital structure strategy.
Description of Special Items:
In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Special items incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below:
Net costs for significant litigation:
These relate to 3M's respirator mask/asbestos, PFAS-related other environmental, and Combat Arms Earplugs matters. Net costs include the impacts of changes in accrued liabilities, external legal fees, and insurance recoveries, along with the associated tax impacts. Prior to initiating voluntary chapter 11 bankruptcy proceedings in July 2022, net costs related to Combat Arms Earplugs and Aearo-respirator mask/asbestos matters along with non-Aearo respirator mask/asbestos matters were reflected as special items in the Safety and Industrial business segment. During the bankruptcy period, net costs related to Combat Arms Earplugs and Aearo-respirator mask/asbestos matters are reflected as corporate special items in Corporate and Unallocated. In the third quarter of 2022 and 2021, 3M made payments of approximately $318 million and $105 million, respectively, related to net costs for significant litigation. In the first nine months of 2022 and 2021, 3M made payments of approximately $681 million and $258 million, respectively, related to net costs for significant litigation.
Divestiture costs:
These include costs related to separating and divesting substantially an entire business segment of 3M following public announcement of its intended divestiture. In the third quarter and first nine months of 2022, 3M made payments of approximately $3 million associated with divestiture costs.
Gain/loss on sale of businesses:
In the third quarter of 2022, 3M recorded a pre-tax gain of $2.7 billion ($2.7 billion after tax) related to the split-off and combination of its Food Safety business with Neogen Corporation.
Divestiture-related restructuring actions:
In the third quarter of 2022, following the split-off of the Food Safety business, management approved and committed to undertake certain restructuring actions addressing corporate functional costs across 3M in relation to the magnitude of amounts previously allocated to the divested business. In the third quarter of 2022 and 2021, 3M made payments of approximately $4 million and $2 million, respectively, associated with divestiture-related restructuring actions. In the first nine months of 2022 and 2021, 3M made payments of approximately $5 million and $7 million, respectively, associated with divestiture-related restructuring actions.
Russia exit charges:
In the third quarter of 2022, 3M recorded a charge primarily related to impairment of net assets in Russia in connection with management’s committed exit and disposal plan. In the third quarter and first nine months of 2022, 3M made payments of approximately $2 million, related to Russia exit charges.


3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Unaudited)
Enactment/measurement period adjustments related to the Tax Cuts and Jobs Act (TCJA)
In the first nine months of 2022 and 2021, 3M made payments of approximately $68 million and $77 million, related to the transition tax expense incurred as a result of the 2017 enactment of the TCJA.


3M Company and Subsidiaries
SALES CHANGE ANALYSIS (e)
(Unaudited)
Three months ended September 30, 2022
Sales Change Analysis By Geographic AreaAmericasAsia PacificEurope, Middle East and AfricaWorldwide
Organic sales2.3 %2.8 %(0.3)%2.0 %
Divestitures(0.7)(0.5)(0.2)(0.5)
Translation(0.5)(8.3)(12.9)(5.1)
Total sales change1.1 %(6.0)%(13.4)%(3.6)%
Nine months ended September 30, 2022
Sales Change Analysis By Geographic AreaAmericasAsia PacificEurope, Middle East and AfricaWorldwide
Organic sales2.8 %1.3 %(1.4)%1.6 %
Divestitures(0.2)(0.2)(0.1)(0.2)
Translation(0.2)(5.6)(9.5)(3.6)
Total sales change2.4 %(4.5)%(11.0)%(2.2)%
Three months ended September 30, 2022
Worldwide Sales Change By Business SegmentOrganic salesAcquisitionsDivestituresTranslationTotal sales
change
Safety and Industrial1.7 %— %— %(5.4)%(3.7)%
Transportation and Electronics3.0 — (0.8)(6.0)(3.8)
Health Care1.7 — (1.3)(4.8)(4.4)
Consumer1.5 — — (3.2)(1.7)
Total Company2.0 — (0.5)(5.1)(3.6)
Nine months ended September 30, 2022
Worldwide Sales Change By Business SegmentOrganic salesAcquisitionsDivestituresTranslationTotal sales
change
Safety and Industrial1.0 %— %— %(3.9)%(2.9)%
Transportation and Electronics1.1 — (0.3)(4.1)(3.3)
Health Care3.7 — (0.5)(3.6)(0.4)
Consumer0.8 — — (2.5)(1.7)
Total Company1.6 — (0.2)(3.6)(2.2)
______________________________________
(e)     Total sales change is calculated based on reported sales results. The components of sales change include organic local-currency sales, acquisitions, divestitures, and translation. Organic local-currency sales include both organic volume impacts (which excludes acquisition and divestiture impacts) and selling price changes. Acquisition and divestiture impacts are measured separately for the first 12 months post-transaction.


3M Company and Subsidiaries
BUSINESS SEGMENTS
(Unaudited)

3M discloses business segment operating income as its measure of segment profit/loss, reconciled to both total 3M operating income and income before taxes. Business segment operating income excludes certain expenses and income that are not allocated to business segments (as described below in “Corporate and Unallocated”).
Effective in the first quarter of 2022, the measure of segment operating performance used by 3M’s chief operating decision maker (CODM) changed and, as a result, 3M’s disclosed measure of segment profit/loss (business segment operating income) was updated. The change to business segment operating income aligns with the update to how the CODM assesses performance and allocates resources for the Company’s business segments. The changes included the items described below. The financial information presented herein reflects the impact of these business segment reporting changes for all periods presented.
Eliminating inclusion of dual credit in measure of segment operating performance
3M business segment operating performance measures were updated to no longer include dual credit to business segments for certain sales and related operating income. Management previously evaluated its business segments based on net sales and operating income performance, including dual credit reporting. 3M reflected additional (“dual”) credit to another business segment when the customer account activity (“sales district”) with respect to the particular product sold to the external customer was provided by a different business segment. For example, privacy screen protection products are primarily sold by the Display Materials and Systems Division within the Transportation and Electronics business segment; however, certain sales districts within the Consumer business segment provide the customer account activity for sales of the product to particular customers. In this example, the non-primary selling segment (Consumer) previously would also have received credit for the associated net sales initiated through its sales district and the related approximate operating income. The offset to the dual credit business segment reporting was reflected as a reconciling item entitled “Elimination of Dual Credit,” such that sales and operating income in total were unchanged.
Reflecting certain litigation-related costs in the Safety and Industrial segment's operating performance measure
3M's business segment operating performance measure with respect to its Safety and Industrial business segment was updated relative to litigation-related costs for non-Aearo and Aearo respirator respirator mask/asbestos litigation matters. Previously, 3M included these costs, when significant, as a special item within Corporate and Unallocated. 3M changed to include all litigation-related costs associated with respirator mask/asbestos litigation matters (along with other Safety and Industrial matters already included therein, such as those related to Combat Arms Earplugs) within the Safety and Industrial business segment. Note, however, that prospectively during the Aearo chapter 11 bankruptcy period (which began in July 2022) net costs for significant litigation associated with Combat Arms Earplugs and Aearo-respirator mask/asbestos matters are reflected in Corporate and Unallocated.
BUSINESS SEGMENT INFORMATIONThree months ended
September 30,
Nine months ended
September 30,
NET SALES
(Millions)2022202120222021
Safety and Industrial$2,894 $3,005 $8,869 $9,133 
Transportation and Electronics2,239 2,327 6,847 7,078 
Health Care2,076 2,173 6,379 6,407 
Consumer1,409 1,434 4,052 4,123 
Corporate and Unallocated
Total Company$8,619 $8,942 $26,150 $26,743 


3M Company and Subsidiaries
BUSINESS SEGMENTS - (CONTINUED)
(Unaudited)
BUSINESS SEGMENT INFORMATIONThree months ended
September 30,
Nine months ended
September 30,
OPERATING INCOME (LOSS)
(Millions)2022202120222021
Safety and Industrial$652 $562 $581 $1,976 
Transportation and Electronics474 435 1,446 1,504 
Health Care452 510 1,394 1,522 
Consumer299 308 770 867 
Total business segment operating income (loss)1,877 1,815 4,191 5,869 
Corporate and Unallocated
Corporate special items:
Net costs for significant litigation(246)(37)(812)(182)
  Divestiture costs (6)— (6)— 
  Gain on business divestitures 2,724 — 2,724 — 
  Divestiture-related restructuring actions(41)— (41)— 
  Russia exit charges(109)— (109)— 
Total corporate special items2,322 (37)1,756 (182)
Other corporate expense - net(43)10 (40)66 
Total Corporate and Unallocated2,279 (27)1,716 (116)
Total Company operating income4,156 1,788 5,907 5,753 
Other expense/(income), net24 31 112 113 
Income before income taxes$4,132 $1,757 $5,795 $5,640 
Corporate and Unallocated
Corporate and Unallocated operating income includes “corporate special items” and “other corporate expense-net”. Corporate special items include net costs for significant litigation associated with Combat Arms Earplugs and Aearo-respirator mask/asbestos matters during the chapter 11 bankruptcy period (which began in July 2022) and with PFAS-related other environmental matters. Corporate special items also include divestiture costs, gain/loss on business divestitures, divestiture-related restructuring costs, and Russia exit costs. Divestiture costs include costs related to separating and divesting substantially an entire business segment of 3M following public announcement of its intended divestiture. Other corporate expense-net includes items such as net costs related to limited unallocated corporate staff and centrally managed material resource centers of expertise costs, corporate philanthropic activity, and other net costs that 3M may choose not to allocate directly to its business segments. Other corporate expense-net also includes costs and income from transition supply, manufacturing, and service arrangements with Neogen Corporation following the 2022 split-off of 3M's Food Safety business and with the acquirer of the former Drug Delivery business following its 2020 divestiture. Items classified as revenue from this activity are included in Corporate and Unallocated net sales. Because Corporate and Unallocated includes a variety of miscellaneous items, it is subject to fluctuation on a quarterly and annual basis.



About 3M
At 3M, we apply science in collaborative ways to improve lives daily as our employees connect with customers all around the world. Learn more about 3M’s creative solutions to the world’s problems at www.3M.com or on Twitter @3M or @3MNews.
Please note that the company announces material financial, business and operational information using the 3M investor relations website, SEC filings, press releases, public conference calls and webcasts. The company also uses the 3M news center and social media to communicate with our customers and the public about the company, products and services and other matters. It is possible that the information 3M posts on the news center and social media could be deemed to be material information. Therefore, the company encourages investors, the media and others interested in 3M to review the information posted on 3M’s news center and the social media channels such as Twitter@3M or @3MNews.
Contacts
3M
Investor Contacts:
Bruce Jermeland, 651-733-1807
or
Diane Farrow, 612-202-2449
or
Media contact:
Tim Post, tpost3@mmm.com