XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock Shares
Preferred Stock Shares
Additional Paid-in Capital
Accumulated Deficit
Stock to be Issued or Subscription Receivable
Beginning balance, Shares at Sep. 30, 2017   53,816,162      
Beginning balance, Amount at Sep. 30, 2017 $ (65,143) $ 53,816 $ 2,444,186 $ (2,563,145)
Common stock issued for cash, Shares   3,700,000      
Common stock issued for cash, Amount 131,500 $ 3,700 127,800
Net income (50,385) (50,385)
Ending balance, Shares at Dec. 31, 2017   57,516,162      
Ending balance, Amount at Dec. 31, 2017 15,972 $ 57,516 2,571,986 (2,613,530)
Beginning balance, Shares at Sep. 30, 2017   53,816,162      
Beginning balance, Amount at Sep. 30, 2017 (65,143) $ 53,816 2,444,186 (2,563,145)
Common stock issued for cash, Amount $ 224,100          
Common stock issued for services, Shares 300,000 200,000        
Common stock issued for services, Amount $ 45,500          
Ending balance, Shares at Sep. 30, 2018   60,436,162      
Ending balance, Amount at Sep. 30, 2018 (158,443) $ 60,436 2,752,600 3,026,479 55,000
Beginning balance, Shares at Dec. 31, 2017   57,516,162      
Beginning balance, Amount at Dec. 31, 2017 15,972 $ 57,516 2,571,986 (2,613,530)
Common stock issued for cash, Shares   1,090,000      
Common stock issued for cash, Amount 23,600 $ 1,090 22,510
Warrants 39,194 39,194
Common stock issued for services, Shares   250,000      
Common stock issued for services, Amount 40,000 $ 250 39,750
Net income (180,482) (180,482)
Exercise of warrants, Shares   60,000      
Exercise of warrants, Amount 1,200 $ 60 1,140
Ending balance, Shares at Mar. 31, 2018   58,916,162      
Ending balance, Amount at Mar. 31, 2018 (60,516) $ 58,916 2,674,580 (2,794,012)
Common stock issued for cash, Shares   970,000      
Common stock issued for cash, Amount 70,000 $ 970 69,030
Common stock issued for services, Shares   50,000      
Common stock issued for services, Amount 5,500 $ 50 5,450
Net income (71,980) (71,980)
Common stock issued reimbursement of mineral claims, Shares   500,000      
Common stock issued reimbursement of mineral claims, Amount 5,040 $ 500 4,540
Ending balance, Shares at Jun. 30, 2018   60,436,162      
Ending balance, Amount at Jun. 30, 2018 (51,956) $ 60,436 2,753,600 (2,865,992)
Common stock to be issued, Shares        
Common stock to be issued, Amount 54,000 (1,000) 55,000
Net income (160,487) (160,487)
Ending balance, Shares at Sep. 30, 2018   60,436,162      
Ending balance, Amount at Sep. 30, 2018 (158,443) $ 60,436 2,752,600 3,026,479 55,000
Common stock issued for cash, Shares   3,925,000      
Common stock issued for cash, Amount 119,000 $ 3,925 170,075 (55,000)
Common stock issued for services, Shares   200,000      
Common stock issued for services, Amount 50,000 $ 200 49,800
Common stock issued for directors' fees, Shares   110,000      
Common stock issued for directors' fees, Amount 22,000 $ 110 21,890
Common stock issued for officers' fees, Shares   4,000,000      
Net income (300,798) (300,798)
Common stock issued for officers' fees, Amount 80,000 $ 4,000 76,000
Rescinded shares, Shares   (4,300,000)      
Rescinded shares, Amount $ (4,300) 4,300
Ending balance, Shares at Dec. 31, 2018   64,371,162      
Ending balance, Amount at Dec. 31, 2018 (188,241) $ 64,371 3,074,665 (3,327,277)
Beginning balance, Shares at Sep. 30, 2018   60,436,162      
Beginning balance, Amount at Sep. 30, 2018 (158,443) $ 60,436 2,752,600 3,026,479 55,000
Common stock issued for cash, Amount $ 74,000 $ 3,925        
Common stock issued for services, Shares 1,000,000 200,000        
Common stock issued for services, Amount $ 230,000 $ 200        
Ending balance, Shares at Jun. 30, 2019   68,777,733 800,000      
Ending balance, Amount at Jun. 30, 2019 1,635,509 $ 68,778 $ 80,000 3,529,630 (5,310,817) (3,100)
Beginning balance, Shares at Dec. 31, 2018   64,371,162      
Beginning balance, Amount at Dec. 31, 2018 (188,241) $ 64,371 3,074,665 (3,327,277)
Common stock issued for cash, Shares   1,758,000      
Common stock issued for cash, Amount 64,000 $ 1,758 62,242
Common stock issued for services, Shares   1,000,000      
Common stock issued for services, Amount 230,000 $ 1,000 229,000
Common stock issued for officers' fees, Shares   220,000      
Net income (419,909) (419,909)
Common stock issued for officers' fees, Amount 5,000 $ 220 4,780
Common stock issued for financing fees asset, Shares   1,428,571      
Common stock issued for financing fees asset, Amount 100,000 $ 1,429 98,571
Ending balance, Shares at Mar. 31, 2019   68,777,733      
Ending balance, Amount at Mar. 31, 2019 (209,150) $ 68,778 3,469,258 (3,747,186)
Preferred shares issued for subsidiaries, Shares   800,000      
Preferred shares issued for subsidiaries, Amount 80,000 $ 80,000
Retirement of derivative liability, Shares        
Retirement of derivative liability, Amount 60,372 60,372
Net income (1,563,631) (1,563,631)
Subscription receivable, Shares        
Subscription receivable, Amount (3,100) (3,100)
Ending balance, Shares at Jun. 30, 2019   68,777,733 800,000      
Ending balance, Amount at Jun. 30, 2019 $ 1,635,509 $ 68,778 $ 80,000 $ 3,529,630 $ (5,310,817) $ (3,100)