XML 52 R41.htm IDEA: XBRL DOCUMENT v3.26.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2026
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the Autronica assets acquired and liabilities assumed at the date of the acquisition:
(In millions)July 9, 2026
Cash and cash equivalents$8.4 
Trade receivables33.0 
Inventories19.8 
Prepaid expenses and other current assets19.9 
Other noncurrent assets26.9 
Customer relationships188.7 
Trade name 46.3 
Developed technology43.5 
Goodwill316.6 
Total assets acquired$703.1 
Deferred tax liability(60.4)
Other liabilities(71.1)
Total liabilities assumed$(131.5)
Net assets acquired$571.6 
Schedule of Pro Forma Financial Information
The following unaudited pro forma information presents our combined results as if MSA's acquisitions of Autronica in 2026 and M&C during 2025 had occurred on January 1, 2025. The unaudited pro forma financial information was prepared to give effect to events that are (1) directly attributable to the acquisitions; (2) factually supportable; and (3) expected to have a continuing impact on the combined company's results. There were no material transactions between MSA and the acquired businesses during the periods presented that are required to be eliminated in the unaudited pro forma condensed combined financial information. The unaudited pro forma condensed combined financial information does not reflect any cost savings, operating synergies, or revenue enhancements that the combined companies may achieve as a result of the acquisition or the costs to integrate the operations or the costs necessary to achieve cost savings, operating synergies, or revenue enhancements.
Three Months EndedNine Months Ended
(In millions, except per share amounts)September 30, 2026September 30, 2025September 30, 2026September 30, 2025
Net sales$540.1 $502.2 $1,588.9 $1,493.7 
Net income55.7 75.3 206.0 211.0 
Basic earnings per share1.45 1.92 5.32 5.38 
Diluted earnings per share1.44 1.92 5.31 5.36