XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2026
Dec. 31, 2025
Assets    
Cash and cash equivalents $ 187,248 $ 165,067
Trade receivables, less allowance for credit loss of $11,512 and $10,286 374,211 306,452
Inventories (Note 5) 370,595 343,035
Prepaid expenses and other current assets 58,690 54,738
Total current assets 990,744 869,292
Property, plant and equipment, net (Note 6) 282,269 283,063
Operating lease right-of-use assets, net 73,545 56,930
Prepaid pension cost (Note 16) 297,101 279,450
Deferred tax assets (Note 11) 19,888 20,991
Goodwill (Note 14) 1,044,108 731,592
Intangible assets, net (Note 14) 558,574 299,127
Other noncurrent assets 12,083 13,929
Total assets 3,278,312 2,554,374
Liabilities    
Notes payable and current portion of long-term debt (Note 13) 33,098 8,225
Accounts payable 145,800 110,775
Employees’ compensation 69,050 57,640
Other current liabilities 125,750 112,571
Total current liabilities 373,698 289,211
Long-term debt, net (Note 13) 1,088,108 572,709
Pensions (Note 16) and other employee benefits 139,464 143,834
Noncurrent operating lease liabilities 59,701 46,151
Deferred tax liabilities (Note 11) 172,328 127,540
Other noncurrent liabilities 11,026 7,917
Total liabilities 1,844,325 1,187,362
Equity    
Preferred stock, 4.5% cumulative, $50 par value (Note 8) 3,569 3,569
Common stock, no par value (Note 8) 360,106 343,842
Treasury shares, at cost (Note 8) (580,092) (484,848)
Accumulated other comprehensive loss (Note 7) (49,437) (41,781)
Retained earnings 1,699,841 1,546,230
Total shareholders’ equity 1,433,987 1,367,012
Total liabilities and shareholders’ equity $ 3,278,312 $ 2,554,374